XML 100 R89.htm IDEA: XBRL DOCUMENT v3.25.2
Leases - Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Lessee, Lease, Description          
Operating lease, liability, including sublease receivables $ 590,800,000   $ 590,800,000   $ 598,300,000
Operating lease, liability 578,818,000   578,818,000   585,747,000
Operating lease, liability, portion ring-fenced by special purpose vehicles 21,200,000   21,200,000   22,600,000
Operating lease, liability, portion ring-fenced excluding special purpose vehicles 11,000,000.0   11,000,000.0   10,200,000
Operating lease, future contracted revenues and sublease income     175,700,000   $ 158,200,000
Operating lease costs 37,200,000 $ 32,000,000.0 71,000,000.0 $ 65,500,000  
Operating lease payments     70,900,000 65,500,000  
Short-term lease expense 500,000 0.0 800,000 400,000  
Sublease income 1,100,000 900,000 2,000,000.0 1,500,000  
Lease impairment $ 0 0 0 0  
Operating lease, right-of-use asset, periodic reduction     $ 13,300,000    
Weighted average discount rate 5.15%   5.15%   5.02%
Weighted average lease term 6 years 3 months 18 days   6 years 3 months 18 days   5 years 8 months 12 days
Right-of-use assets $ 494,982,000   $ 494,982,000   $ 500,464,000
Right-of-use liabilities $ 106,329,000   $ 106,329,000   $ 108,434,000
Operating lease, liability, current, statement of financial position flag Accounts payable, accrued expenses and other liabilities (see Note 25)   Accounts payable, accrued expenses and other liabilities (see Note 25)   Accounts payable, accrued expenses and other liabilities (see Note 25)
Right-of-use liabilities, non-current $ 484,427,000   $ 484,427,000   $ 489,832,000
Rent expense 46,100,000 $ 41,300,000 88,100,000 $ 83,000,000.0  
Management Services, Servicing Fees and Other          
Lessee, Lease, Description          
Operating lease, liability $ 123,100,000   $ 123,100,000   $ 151,100,000
Minimum          
Lessee, Lease, Description          
Remaining lease terms 1 year   1 year    
Options to extend leases 1 year   1 year    
Maximum          
Lessee, Lease, Description          
Remaining lease terms 17 years   17 years    
Options to extend leases 10 years   10 years