XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) $ 13,562 $ (2,900)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Gains on originated mortgage servicing rights (39,007) (39,850)
Depreciation and amortization 88,969 84,854
Provision (benefit) for credit losses on the financial guarantee liability 3,475 1,357
Provision (reversal) for doubtful accounts 5,639 (636)
Equity-based compensation and allocation of net income to limited partnership units and FPUs 134,486 76,929
Employee loan amortization and other non-cash compensation expense 71,236 62,072
Deferred tax provision (benefit) (774) (136)
Non-cash changes in acquisition related earn-outs 388 (721)
Unrealized (gains) on loans held for sale (39,193) (16,056)
Loan originations—loans held for sale (3,895,933) (3,198,267)
Loan sales—loans held for sale 3,360,791 2,924,275
Other 469 1,650
Consolidated net income (loss), adjusted for non-cash and non-operating items (295,892) (107,429)
Changes in operating assets and liabilities:    
Receivables, net 32,148 70,484
Loans, forgivable loans and other receivables from employees and partners, net (157,926) (185,745)
Right-of-use assets 5,482 64,920
Receivable from related parties 326 0
Other assets (38,635) (13,420)
Accrued compensation (143,245) (111,573)
Right-of-use liability (7,509) (69,373)
Accounts payable, accrued expenses and other liabilities 34,278 24,778
Payables to related parties 11,827 89
Net cash used in operating activities (559,146) (327,269)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of non-marketable investments 0 (312)
Purchases of fixed assets (11,946) (16,308)
Net cash used in investing activities (11,946) (16,620)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from warehouse facilities 3,895,933 3,198,267
Principal payments on warehouse facilities (3,359,378) (2,904,037)
Borrowing of debt 420,000 775,000
Repayment of debt (220,000) (575,000)
Treasury stock repurchases (125,523) (92,668)
Earnings and tax distributions to limited partnership interests and other noncontrolling interests (22,852) (22,418)
Dividends to stockholders (10,966) (10,422)
Payments on acquisition earn-outs (943) 0
Deferred financing costs (450) (5,340)
Net cash provided by financing activities 575,821 363,382
Net increase (decrease) in cash and cash equivalents and restricted cash 4,729 19,493
Cash and cash equivalents and restricted cash at beginning of period 304,865 258,706
Cash and cash equivalents and restricted cash at end of period 309,594 278,199
Cash paid during the period for:    
Interest 27,659 4,792
Taxes 29,128 16,708
Supplemental disclosure of non-cash operating, investing and financing activities:    
Right-of-use assets and liabilities 65,331 569
Deferred tax asset 20,601 0
Tax receivable agreement liability $ 17,511 $ 0