XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) $ (15,949) $ (26,316)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Gains on originated mortgage servicing rights (18,711) (19,552)
Depreciation and amortization 46,358 43,975
Provision (benefit) for credit losses on the financial guarantee liability 1,503 1,251
Provision (reversal) for doubtful accounts 1,559 (910)
Equity-based compensation and allocation of net income to limited partnership units and FPUs 74,346 51,443
Employee loan amortization and other non-cash compensation expense 32,359 31,198
Deferred tax provision (benefit) 0 (136)
Non-cash changes in acquisition related earn-outs 188 383
Unrealized (gains) on loans held for sale (20,121) (9,203)
Loan originations—loans held for sale (1,737,433) (1,567,047)
Loan sales—loans held for sale 1,684,416 1,599,527
Other (42) 6,287
Consolidated net income (loss), adjusted for non-cash and non-operating items 48,473 110,900
Changes in operating assets and liabilities:    
Receivables, net 42,320 99,005
Loans, forgivable loans and other receivables from employees and partners, net (122,330) (161,074)
Right-of-use assets (12,919) 28,244
Receivable from related parties 326 0
Other assets (62,464) (4,271)
Accrued compensation (115,978) (96,503)
Right-of-use liability 10,178 (32,192)
Accounts payable, accrued expenses and other liabilities 26,778 (15,820)
Payables to related parties 6,212 2,928
Net cash used in operating activities (179,404) (68,783)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of non-marketable investments 0 (312)
Purchases of fixed assets (5,444) (7,042)
Net cash used in investing activities (5,444) (7,354)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from warehouse facilities 1,737,433 1,567,047
Principal payments on warehouse facilities (1,670,576) (1,572,251)
Borrowing of debt 115,000 700,000
Repayment of debt (15,000) (575,000)
Treasury stock repurchases 0 (37,161)
Earnings and tax distributions to limited partnership interests and other noncontrolling interests (12,869) (16,225)
Dividends to stockholders (5,420) (5,232)
Payments on acquisition earn-outs (943) 0
Deferred financing costs 0 (5,038)
Net cash provided by financing activities 147,625 56,140
Net increase (decrease) in cash and cash equivalents and restricted cash (37,223) (19,997)
Cash and cash equivalents and restricted cash at beginning of period 304,865 258,706
Cash and cash equivalents and restricted cash at end of period 267,642 238,709
Cash paid during the period for:    
Interest 24,337 2,838
Taxes 4,700 5,259
Supplemental disclosure of non-cash operating, investing and financing activities:    
Right-of-use assets and liabilities $ 46,715 $ 3,535