XML 25 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:      
Consolidated net income $ 85,491 $ 62,375 $ 112,545
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Gains on originated mortgage servicing rights (103,980) (75,704) (130,301)
Depreciation and amortization 174,299 166,221 165,816
Lease impairment 0 7,563 14,363
Provision (benefit) for credit losses on the financial guarantee liability (1,891) 2,634 1,740
Provision (reversal) for doubtful accounts 230 (2,201) 6,645
Equity-based compensation and allocation of net income to limited partnership units and FPUs 185,398 139,747 138,312
Employee loan amortization and other non-cash compensation expense 123,856 92,935 84,116
Deferred tax provision (benefit) 1,047 (5,195) (24,499)
Non-cash changes in acquisition related earn-outs (3,845) 5,170 (1,325)
Unrealized (gains) on loans held for sale (10,238) (26,662) (712)
Income from an equity method investment 0 (14,221) (2,842)
Realized losses on marketable securities 0 0 7,470
Unrealized losses on marketable securities 6 689 80,657
Unrealized losses (gains) on non-marketable investments (38) 3,786 12,888
Loan originations—loans held for sale (8,625,601) (6,913,075) (7,823,204)
Loan sales—loans held for sale 8,389,879 6,549,138 8,758,049
Other (1,078) 1,735 2,172
Consolidated net income (loss), adjusted for non-cash and non-operating items 213,535 (5,065) 1,401,890
Changes in operating assets and liabilities:      
Receivables, net 17,676 (69,309) 42,444
Loans, forgivable loans and other receivables from employees and partners, net (211,854) (243,258) (131,604)
Right-of-use assets 95,898 54,141 (42,005)
Receivable from related parties (326) 0 8,262
Other assets 3,155 (9,036) 8,714
Accrued compensation (15,143) (22,262) (102,333)
Right-of-use liability (106,862) (39,746) 51,602
Accounts payable, accrued expenses and other liabilities 629 71,675 (35,333)
Payables to related parties (6,644) (3,101) (5,294)
Net cash used in operating activities (9,936) (265,961) 1,196,343
CASH FLOWS FROM INVESTING ACTIVITIES:      
Payments for acquisitions, net of cash acquired and proceeds from divestitures 0 (99,885) (64,247)
Proceeds from the sale of marketable securities 0 0 437,820
Proceeds from the exercise of redemption option 0 105,501 0
Purchase of marketable securities 0 0 (32)
Purchase of non-marketable investments (312) 0 (2,723)
Payments for intangible assets (1,500) 0 0
Purchases of fixed assets (31,509) (55,361) (62,189)
Purchase of mortgage servicing rights (110) 0 0
Net cash used in investing activities (33,431) (49,745) 308,629
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from warehouse facilities 8,625,601 6,913,075 7,823,204
Principal payments on warehouse facilities (8,369,924) (6,551,850) (8,736,491)
Borrowing of debt 845,000 930,000 0
Repayment of debt (720,000) (930,000) 0
Repurchase agreements and securities loaned 0 0 (140,007)
Purchase of limited partnership interests (12,307) 0 0
Treasury stock repurchases (212,570) (37,428) (294,802)
Earnings and tax distributions to limited partnership interests and other noncontrolling interests (38,657) (35,375) (80,984)
Dividends to stockholders (20,624) (20,905) (17,933)
Payments on acquisition earn-outs 0 (983) (6,453)
Deferred financing costs (6,993) (5,074) (5,054)
Net cash provided by financing activities 89,526 261,460 (1,458,520)
Net increase (decrease) in cash and cash equivalents and restricted cash 46,159 (54,246) 46,452
Cash and cash equivalents and restricted cash at beginning of period 258,706 312,952 266,500
Cash and cash equivalents and restricted cash at end of period 304,865 258,706 312,952
Cash paid during the period for:      
Interest 32,129 45,434 37,814
Taxes 49,826 57,181 99,551
Supplemental disclosure of non-cash operating, investing and financing activities:      
Right-of-use assets and liabilities $ 45,546 $ 80,088 $ 138,799