XML 99 R9.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 178,039 $ 152,339
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Gain on originated mortgage servicing rights (73,873) (65,632)
Depreciation and amortization 98,510 68,587
Nasdaq recognition (98,580) (85,135)
Equity-based compensation and allocations of net income to limited partnership units and FPUs 109,872 125,559
Employee loan amortization 31,688 20,704
Deferred tax provision 956 4,359
Change in fair value of contingent consideration 639 138
Realized gain on non-marketable investments, net (20,960)  
Unrealized gains on loans held for sale (22,522) (461)
Income from an equity method investment (6,000) (5,000)
Provision for uncollectible accounts 1,575 2,376
Realized gains on marketable securities (4,056) (1,494)
Unrealized gains on marketable securities (4,445) (897)
Changes in valuation of derivative asset 37,181 (6,327)
Loan originations—loans held for sale (7,511,234) (5,937,964)
Loan sales—loans held for sale 7,820,263 5,168,394
Other 3,234 667
Consolidated net income (loss), adjusted for non-cash and non-operating items 540,287 (559,787)
Changes in operating assets and liabilities:    
Receivables, net (24,293) (67,253)
Loans, forgivable loans and other receivables from employees and partners (102,745) (85,127)
Other assets (62,883) (27,092)
Accrued compensation 13,326 33,535
Accounts payable, accrued expenses and other liabilities 24,114 69,364
Payables to related parties 5,609  
Net cash provided by (used in) operating activities 393,415 (636,360)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for acquisitions, net of cash acquired (18,212) (32,533)
Distributions from Real Estate LP 7,293  
Proceeds from the sale of marketable securities 32,606 51,433
Purchases of non-marketable investments (28,000) (22,500)
Purchases of fixed assets (23,447) (10,786)
Purchases of mortgage servicing rights (845) (2,124)
Net cash used in investing activities (30,605) (16,510)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from warehouse facilities 7,511,234 5,937,964
Principal payments on warehouse facilities (7,802,761) (5,166,612)
Proceeds from BGC's purchase of exchangeable limited partnership units in Newmark Holdings   241,960
Proceeds from issuance of exchangeable preferred partnership units   265,569
Payments to related parties   (130,500)
Borrowings from related parties   368,495
Settlement of pre-Spin-Off related party receivables 33,892  
Fees relating to the IPO   (8,870)
Repayment of debt (95,000) (536,760)
Borrowings of debt 155,000  
Securities loaned 24,838 (49,043)
Earnings distributions to limited partnership interests and noncontrolling interests (112,691) (23,139)
Dividends to stockholders (51,659) (27,858)
Treasury stock repurchases (33,983)  
Payments on acquisition earn-outs (3,407) (3,500)
Payments of deferred financing costs (1,363) (1,152)
Net cash (used in) provided by financing activities (375,900) 866,554
Net (decrease) increase in cash and cash equivalents and restricted cash (13,090) 213,684
Cash and cash equivalents and restricted cash at beginning of period 187,406 173,374
Cash and cash equivalents and restricted cash at end of period 174,316 387,058
Cash paid during the period for:    
Interest 19,329 53,900
Taxes $ 82,939 $ 903