XML 66 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy of Financial Assets and Liabilities under U.S. GAAP Guidance

The following table sets forth by level within the fair value hierarchy financial assets and liabilities accounted for at fair value under U.S. GAAP guidance at March 31, 2018 and December 31, 2017 (in thousands):

 

 

 

As of March 31, 2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$

8,622

 

 

$

 

 

$

 

 

 

 

$

8,622

 

Loans held for sale

 

 

 

 

 

965,639

 

 

 

 

 

 

 

 

965,639

 

Rate lock commitments

 

 

 

 

 

 

 

 

8,750

 

 

 

 

 

8,750

 

Forwards

 

 

 

 

 

 

 

 

9,687

 

 

 

 

 

9,687

 

Total assets

 

$

8,622

 

 

$

965,639

 

 

$

18,437

 

 

#

 

$

992,698

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other

   liabilities—contingent consideration

 

$

 

 

$

 

 

$

23,087

 

 

 

 

$

23,087

 

Rate lock commitments

 

 

 

 

 

 

 

 

8,980

 

 

 

 

 

8,980

 

Forwards

 

 

 

 

 

 

 

 

2,421

 

 

 

 

 

2,421

 

Total Liabilities

 

$

 

 

$

 

 

$

34,488

 

 

 

 

$

34,488

 

 

 

 

As of December 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$

57,623

 

 

$

 

 

$

 

 

$

57,623

 

Loans held for sale

 

 

 

 

 

362,635

 

 

 

 

 

 

362,635

 

Rate lock commitments

 

 

 

 

 

 

 

 

2,923

 

 

 

2,923

 

Forwards

 

 

 

 

 

 

 

 

3,753

 

 

 

3,753

 

Total assets

 

$

57,623

 

 

$

362,635

 

 

$

6,676

 

 

$

426,934

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and

   other liabilities—contingent consideration

 

$

 

 

$

 

 

$

23,711

 

 

$

23,711

 

Rate lock commitments

 

 

 

 

 

 

 

 

2,390

 

 

 

2,390

 

Forwards

 

 

 

 

 

 

 

 

657

 

 

 

657

 

Total Liabilities

 

$

 

 

$

 

 

$

26,758

 

 

$

26,758

 

 

Roll forward of Derivative Instruments and Contingent Consideration Require Valuation Based upon Significant Unobservable Inputs

A roll forward of derivative instruments and contingent consideration (level 3) that require valuation based upon significant unobservable inputs is presented below (in thousands):

 

 

 

As of March 31, 2018

 

 

 

Opening

Balance

 

 

Total realized

and unrealized

(gains) losses

included in

Net income(1)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance

 

 

Unrealized

(gains) losses

outstanding

as of

March 31, 2018

 

Accounts payable, accrued expenses and other

   liabilities—contingent consideration

 

$

23,711

 

 

$

134

 

 

$

 

 

$

(758

)

 

$

23,087

 

 

$

134

 

Rate lock commitments and forwards, net

 

 

3,629

 

 

 

7,036

 

 

 

 

 

 

(3,629

)

 

 

7,036

 

 

 

7,036

 

 

 

$

27,340

 

 

$

7,170

 

 

$

 

 

$

(4,387

)

 

$

30,123

 

 

$

7,170

 

 

 

 

As of March 31, 2017

 

 

 

Opening

Balance

 

 

Total realized

and unrealized

(gains) losses

included in

Net income(1)

 

 

Issuances

 

 

Settlements

 

 

Closing

Balance

 

 

Unrealized

(gains) losses

outstanding

as of

March 31, 2017

 

Accounts payable, accrued expenses and other

   liabilities—contingent consideration

 

$

38,713

 

 

$

438

 

 

$

 

 

$

(10,153

)

 

$

28,998

 

 

$

438

 

Rate lock commitments and forwards, net

 

 

10,254

 

 

 

2,462

 

 

 

 

 

 

(10,254

)

 

 

2,462

 

 

 

2,462

 

 

 

$

48,967

 

 

$

2,900

 

 

$

 

 

$

(20,407

)

 

$

31,460

 

 

$

2,900

 

 

(1)

Realized losses are reported in “Other income, net” in Newmark’s unaudited condensed consolidated statements of operations.

Quantitative Information about Level 3 Fair Value Measurements

The following tables present quantitative information about the significant unobservable inputs utilized by Newmark in the fair value measurement of Level 3 assets and liabilities measured at fair value on a recurring basis:

 

March 31, 2018

Level 3 assets and liabilities

 

Assets

 

 

Liabilities

 

 

Significant Unobservable Inputs

Accounts payable, accrued expenses and other

   liabilities:

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

23,087

 

 

Discount rate—6.6% weighted average rate(a)

Derivative assets and liabilities:

 

 

 

 

 

 

 

 

 

Financial forecast information

Forward sale contracts

 

$

9,687

 

 

$

2,421

 

 

Counterparty credit risk

Rate lock commitments

 

$

8,750

 

 

$

8,980

 

 

Counterparty credit risk

 

December 31, 2017

Level 3 assets and liabilities

 

Assets

 

 

Liabilities

 

 

Significant Unobservable Inputs

Accounts payable, accrued expenses and other

   liabilities:

 

 

 

 

 

 

 

 

 

 

Contingent consideration

 

$

 

 

$

23,711

 

 

Discount rate—6.43% weighted average rate(a)

Derivative assets and liabilities:

 

 

 

 

 

 

 

 

 

Financial forecast information

Forward sale contracts

 

$

3,753

 

 

$

657

 

 

Counterparty credit risk

Rate lock commitments

 

$

2,923

 

 

$

2,390

 

 

Counterparty credit risk

 

(a)

Newmark’s estimate of contingent consideration as of March 31, 2018 and December 31, 2017 was based on the acquired business’ projected future financial performance, including revenues.