XML 128 R95.htm IDEA: XBRL DOCUMENT v3.25.3
Note 25 - Operating Segments - Results of Reportable Operating Segments (Details) - CAD ($)
$ in Thousands
12 Months Ended
Oct. 31, 2025
Oct. 31, 2024
Statement Line Items [Line Items]    
Interest income (expense) $ 116,168 $ 102,655
Non-interest income 8,473 8,978
Total revenue 124,641 111,633
Provision for (recovery of) credit losses 4,413 (268)
Revenue less provision for credit loss 120,228 111,901
Non-interest expenses:    
Salaries and benefits 37,984 32,784
General and administrative 33,727 19,169
Premises and equipment 7,024 5,155
Noninterest expense 78,735 57,108
Income before income taxes 41,493 54,793
Income tax provision 13,035 15,045
Net income 28,458 39,748
Total assets 5,808,475 4,838,484
Total liabilities 5,275,802 4,439,281
Interest income (expense) 116,168 102,655
Non-interest income 8,473 8,978
Total revenue 124,641 111,633
Provision for (recovery of) credit losses 4,413 (268)
Revenue less provision for credit loss 120,228 111,901
Operating segments [member] | Digital Banking Canada [member]    
Statement Line Items [Line Items]    
Interest income (expense) 103,265 101,263
Non-interest income 460 698
Total revenue 103,725 101,961
Provision for (recovery of) credit losses 4,553 (134)
Revenue less provision for credit loss 99,172 102,095
Non-interest expenses:    
Salaries and benefits 25,785 26,523
General and administrative 29,560 18,324
Premises and equipment 3,677 3,292
Noninterest expense 59,022 48,139
Income before income taxes 40,150 53,956
Income tax provision 12,538 14,860
Net income 27,612 39,096
Total assets 5,050,922 4,602,360
Total liabilities 4,777,508 4,343,878
Interest income (expense) 103,265 101,263
Non-interest income 460 698
Total revenue 103,725 101,961
Provision for (recovery of) credit losses 4,553 (134)
Revenue less provision for credit loss 99,172 102,095
Operating segments [member] | Digital Banking USA [member]    
Statement Line Items [Line Items]    
Interest income (expense) 12,903 1,392
Non-interest income (39) 1
Total revenue 12,864 1,393
Provision for (recovery of) credit losses (140) (134)
Revenue less provision for credit loss 13,004 1,527
Non-interest expenses:    
Salaries and benefits 5,015 437
General and administrative 3,484 365
Premises and equipment 722 105
Noninterest expense 9,221 907
Income before income taxes 3,783 620
Income tax provision 1,111 155
Net income 2,672 465
Total assets 759,733 226,319
Total liabilities 498,822 90,716
Interest income (expense) 12,903 1,392
Non-interest income (39) 1
Total revenue 12,864 1,393
Provision for (recovery of) credit losses (140) (134)
Revenue less provision for credit loss 13,004 1,527
Operating segments [member] | Digital Meteor [Member]    
Statement Line Items [Line Items]    
Interest income (expense) 0 0
Non-interest income 2,206 1,183
Total revenue 2,206 1,183
Provision for (recovery of) credit losses 0 0
Revenue less provision for credit loss 2,206 1,183
Non-interest expenses:    
Salaries and benefits 814 526
General and administrative 574 242
Premises and equipment 820 120
Noninterest expense 2,208 888
Income before income taxes (2) 295
Income tax provision 0 41
Net income (2) 254
Total assets 10,207 3,434
Total liabilities 8,006 1,371
Interest income (expense) 0 0
Non-interest income 2,206 1,183
Total revenue 2,206 1,183
Provision for (recovery of) credit losses 0 0
Revenue less provision for credit loss 2,206 1,183
Operating segments [member] | Cybersecurity segment [member]    
Statement Line Items [Line Items]    
Interest income (expense) 0 0
Non-interest income 7,245 8,455
Total revenue 7,245 8,455
Provision for (recovery of) credit losses 0 0
Revenue less provision for credit loss 7,245 8,455
Non-interest expenses:    
Salaries and benefits 6,370 5,298
General and administrative 1,508 1,597
Premises and equipment 1,805 1,638
Noninterest expense 9,683 8,533
Income before income taxes (2,438) (78)
Income tax provision (614) (11)
Net income (1,824) (67)
Total assets 24,538 23,564
Total liabilities 28,319 28,894
Interest income (expense) 0 0
Non-interest income 7,245 8,455
Total revenue 7,245 8,455
Provision for (recovery of) credit losses 0 0
Revenue less provision for credit loss 7,245 8,455
Elimination of intersegment amounts [member]    
Statement Line Items [Line Items]    
Interest income (expense) 0 0
Non-interest income (1,399) (1,359)
Total revenue (1,399) (1,359)
Provision for (recovery of) credit losses 0 0
Revenue less provision for credit loss (1,399) (1,359)
Non-interest expenses:    
Salaries and benefits 0 0
General and administrative (1,399) (1,359)
Premises and equipment 0 0
Noninterest expense (1,399) (1,359)
Income before income taxes 0 0
Income tax provision 0 0
Net income 0 0
Total assets (36,925) (17,193)
Total liabilities (36,853) (25,578)
Interest income (expense) 0 0
Non-interest income (1,399) (1,359)
Total revenue (1,399) (1,359)
Provision for (recovery of) credit losses 0 0
Revenue less provision for credit loss $ (1,399) $ (1,359)