XML 57 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Note 6 - Loans, Net of Allowance for Credit Losses (Tables)
12 Months Ended
Oct. 31, 2024
Statement Line Items [Line Items]  
Disclosure of loans, net [text block]

(thousands of Canadian dollars)

        
  

2024

  

2023

 
         
         
         

Point-of-sale loans and leases receivable purchase program

 $3,307,328  $2,879,320 

Commercial real estate mortgages

  779,691   889,069 

Commercial real estate loans

  8,302   8,793 

Public sector, leases and other financing

  122,321   55,054 
   4,217,642   3,832,236 
         

Allowance for credit losses

  (3,303)  (2,513)

Accrued interest

  21,777   20,681 
         

Total loans, net of allowance for credit losses

 $4,236,116  $3,850,404 
Disclosure of loans by lending asset category [text block]
  

As at October 31, 2024

  

As at October 31, 2023

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

  

Stage 1

  

Stage 2

  

Stage 3

  

Total

 

Point-of-sale loans and leases receivable purchase program

 $3,294,675  $12,653  $-  $3,307,328  $2,873,078  $6,242  $-  $2,879,320 

ECL allowance

  783   -   -   783   100   -   -   100 

EL %

  0.02%  0.00%  0.00%  0.02%  0.00%  0.00%  0.00%  0.00%

Commercial real estate mortgages

 $607,858  $171,833  $-  $779,691  $717,755  $155,993  $15,321  $889,069 

ECL allowance

  1,102   296   -   1,398   1,699   523   -   2,222 

EL %

  0.18%  0.17%  0.00%  0.18%  0.24%  0.34%  0.00%  0.25%

Commercial real estate loans

 $8,302  $-  $-  $8,302  $8,793  $-  $-  $8,793 

ECL allowance

  44   -   -   44   42   -   -   42 

EL %

  0.53%  0.00%  0.00%  0.53%  0.48%  0.00%  0.00%  0.48%

Public sector, leases and other financing

 $120,965  $1,288  $68  $122,321  $49,293  $5,761  $-  $55,054 

ECL allowance

  1,067   10   1   1,078   104   45   -   149 

EL %

  0.88%  0.78%  1.47%  0.88%  0.21%  0.78%  0.00%  0.27%

Total loans

 $4,031,800  $185,774  $68  $4,217,642  $3,648,919  $167,996  $15,321  $3,832,236 

Total ECL allowance

  2,996   306   1   3,303   1,945   568   -   2,513 

Total EL %

  0.07%  0.16%  1.47%  0.08%  0.05%  0.34%  0.00%  0.07%
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [text block]

(thousands of Canadian dollars)

                
  

Reported

  

100%

  

100%

  

100%

 
  

ECL

             
      

Upside

  

Baseline

  

Downside

 
                 

Allowance for expected credit losses

 $3,303  $2,629  $2,833  $3,538 

Provision (recovery) from reported ECL

      (674)  (470)  235 

Variance from reported ECL (%)

      (20%)  (14%)  7%
Disclosure of Reconciliation of changes in allowance account for credit losses of financial assets [text block]

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases receivable purchase program

             

Balance at beginning of period

 $100  $-  $-  $100 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  683   -   -   683 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  683   -   -   683 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $783  $-  $-  $783 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,699  $523  $-  $2,222 

Transfer in (out) to Stage 1

  457   (457)  -   - 

Transfer in (out) to Stage 2

  (524)  524   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (423)  (217)  -   (640)

Loan originations

  122   12   -   134 

Derecognitions and maturities

  (229)  (89)  -   (318)

Provision for (recovery of) credit losses

  (597)  (227)  -   (824)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,102  $296  $-  $1,398 
                 

Commercial real estate loans

                

Balance at beginning of period

 $42  $-  $-  $42 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (9)  -   -   (9)

Loan originations

  11   -   -   11 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  2   -   -   2 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $44  $-  $-  $44 
                 

Public sector, leases and other financing

                

Balance at beginning of period

 $104  $45  $-  $149 

Transfer in (out) to Stage 1

  27   (27)  -   - 

Transfer in (out) to Stage 2

  (10)  10   -   - 

Transfer in (out) to Stage 3

  (1)  -   1   - 

Net remeasurement of loss allowance

  (124)  (18)  -   (142)

Loan originations

  13   -   -   13 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  (95)  (35)  1   (129)

Write-offs

  (4)  -   -   (4)

Recoveries

  -   -   -   - 

Acquired Loans

  1,032   -   -   1,032 

FX Impact

  30   -   -   30 

Balance at end of period

 $1,067  $10  $1  $1,078 
                 

Total balance at end of period

 $2,996  $306  $1  $3,303 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $545  $-  $-  $545 

Transfer in (out) to Stage 1

  160   (160)  -   - 

Transfer in (out) to Stage 2

  (340)  340   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (265)  (180)  -   (445)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  (445)  -   -   (445)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $100  $-  $-  $100 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,150  $137  $-  $1,287 

Transfer in (out) to Stage 1

  279   (279)  -   - 

Transfer in (out) to Stage 2

  (581)  581   -   - 

Transfer in (out) to Stage 3

  -   (13)  13   - 

Net remeasurement of loss allowance

  668   113   (13)  768 

Loan originations

  604   4   -   608 

Derecognitions and maturities

  (421)  (20)  -   (441)

Provision for (recovery of) credit losses

  549   386   -   935 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,699  $523  $-  $2,222 
                 

Commercial real estate loans

                

Balance at beginning of period

 $54  $-  $-  $54 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (6)  -   -   (6)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  (6)  -   -   (6)

Provision for (recovery of) credit losses

  (12)  -   -   (12)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $42  $-  $-  $42 
                 

Public sector, leases and other financing

                

Balance at beginning of period

 $17  $1  $-  $18 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  (8)  8   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  12   13   -   25 

Loan originations

  83   23   -   106 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  87   44   -   131 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $104  $45  $-  $149 
                 

Total balance at end of period

 $1,945  $568  $-  $2,513 
Disclosure for maturity analysis of loans, net of allowance [text block]

(thousands of Canadian dollars)

                                
      

Within

  

3 months to

  

1 year to

  

2 years to

  

Over

  

2024

  

2023

 
  

Floating

  

3 months

  

1 year

  

2 years

  

5 years

  

5 years

  

Total

  

Total

 
                                 
                                 

Total loans

 $716,609  $109,736  $347,502  $314,375  $2,244,279  $485,141  $4,217,642  $3,832,236 

Average effective yield

  8.60%  6.78%  6.49%  5.61%  6.19%  5.84%  6.56%  6.84%