XML 46 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 5 - Loans, Net of Allowance for Credit Losses (Tables)
9 Months Ended
Jul. 31, 2024
Statement Line Items [Line Items]  
Disclosure of loans, net [text block]

(thousands of Canadian dollars)

            
  

July 31

  

October 31

  

July 31

 
  

2024

  

2023

  

2023

 
             
             

Point-of-sale loans and leases

 $3,228,354  $2,879,320  $2,776,126 

Commercial real estate mortgages

  736,345   889,069   810,630 

Commercial real estate loans

  8,523   8,793   9,298 

Public sector and other financing

  56,923   55,054   49,627 
   4,030,145   3,832,236   3,645,681 
             

Allowance for credit losses

  (2,401)  (2,513)  (2,697)

Accrued interest

  21,705   20,681   18,688 
             

Total loans, net of allowance for credit losses

 $4,049,449  $3,850,404  $3,661,672 
Disclosure of loans by lending asset category [text block]
  

As at July 31, 2024

  

As at October 31, 2023

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

  

Stage 1

  

Stage 2

  

Stage 3

  

Total

 

Point-of-sale loans and leases

 $3,219,239  $9,057  $58  $3,228,354  $2,873,078  $6,242  $-  $2,879,320 

ECL allowance

  565   -   -   565   100   -   -   100 

EL %

  0.02%  0.00%  0.00%  0.02%  0.00%  0.00%  0.00%  0.00%

Commercial real estate mortgages

 $524,773  $211,572  $-  $736,345  $717,755  $155,993  $15,321  $889,069 

ECL allowance

  1,213   387   -   1,600   1,699   523   -   2,222 

EL %

  0.23%  0.18%  0.00%  0.22%  0.24%  0.34%  0.00%  0.25%

Commercial real estate loans

 $7,083  $1,440  $-  $8,523  $8,793  $-  $-  $8,793 

ECL allowance

  48   11   -   59   42   -   -   42 

EL %

  0.68%  0.76%  0.00%  0.69%  0.48%  0.00%  0.00%  0.48%

Public sector and other financing

 $56,281  $642  $-  $56,923  $49,293  $5,761  $-  $55,054 

ECL allowance

  176   1   -   177   104   45   -   149 

EL %

  0.31%  0.16%  0.00%  0.31%  0.21%  0.78%  0.00%  0.27%

Total loans

 $3,807,376  $222,711  $58  $4,030,145  $3,648,919  $167,996  $15,321  $3,832,236 

Total ECL allowance

  2,002   399   -   2,401   1,945   568   -   2,513 

Total EL %

  0.05%  0.18%  0.00%  0.06%  0.05%  0.34%  0.00%  0.07%
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [text block]

(thousands of Canadian dollars)

                
  

Reported

  

100%

  

100%

  

100%

 
  

ECL

  

Upside

  

Baseline

  

Downside

 
                 

Allowance for expected credit losses

 $2,401  $1,574  $1,867  $2,570 

Variance from reported ECL

      (827)  (534)  169 

Variance from reported ECL (%)

      (34%)  (22%)  7%
                 
Disclosure of Reconciliation of changes in allowance account for credit losses of financial assets [text block]

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $207  $-  $-  $207 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  358   -   -   358 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  358   -   -   358 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $565  $-  $-  $565 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,643  $299  $-  $1,942 

Transfer in (out) to Stage 1

  65   (65)  -   - 

Transfer in (out) to Stage 2

  (230)  230   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (172)  (58)  -   (230)

Loan originations

  7   -   -   7 

Derecognitions and maturities

  (100)  (19)  -   (119)

Provision for (recovery of) credit losses

  (430)  88   -   (342)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,213  $387  $-  $1,600 
                 

Commercial real estate loans

                

Balance at beginning of period

 $58  $-  $-  $58 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  (11)  11   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  1   -   -   1 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  (10)  11   -   1 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $48  $11  $-  $59 
                 

Public sector and other financing

                

Balance at beginning of period

 $185  $10  $-  $195 

Transfer in (out) to Stage 1

  9   (9)  -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (18)  -   -   (18)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  (9)  (9)  -   (18)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $176  $1  $-  $177 
                 

Total balance at end of period

 $2,002  $399  $-  $2,401 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $627  $-  $-  $627 

Transfer in (out) to Stage 1

  52   (52)  -   - 

Transfer in (out) to Stage 2

  (85)  85   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  52   (33)  -   19 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  19   -   -   19 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $646  $-  $-  $646 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,647  $120  $-  $1,767 

Transfer in (out) to Stage 1

  14   (14)  -   - 

Transfer in (out) to Stage 2

  (106)  106   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  138   44   -   182 

Loan originations

  56   -   -   56 

Derecognitions and maturities

  (94)  (5)  -   (99)

Provision for (recovery of) credit losses

  8   131   -   139 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,655  $251  $-  $1,906 
                 

Commercial real estate loans

                

Balance at beginning of period

 $59  $-  $-  $59 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (5)  -   -   (5)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  (4)  -   -   (4)

Provision for (recovery of) credit losses

  (9)  -   -   (9)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $50  $-  $-  $50 
                 

Public sector and other financing

                

Balance at beginning of period

 $70  $3  $-  $73 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  (8)  8   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (4)  10   -   6 

Loan originations

  16   -   -   16 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  4   18   -   22 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $74  $21  $-  $95 
                 

Total balance at end of period

 $2,425  $272  $-  $2,697 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $100  $-  $-  $100 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  465   -   -   465 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  465   -   -   465 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $565  $-  $-  $565 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,699  $523  $-  $2,222 

Transfer in (out) to Stage 1

  297   (297)  -   - 

Transfer in (out) to Stage 2

  (392)  392   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (278)  (169)  -   (447)

Loan originations

  84   -   -   84 

Derecognitions and maturities

  (197)  (62)  -   (259)

Provision for (recovery of) credit losses

  (486)  (136)  -   (622)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,213  $387  $-  $1,600 
                 

Commercial real estate loans

                

Balance at beginning of period

 $42  $-  $-  $42 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  (11)  11   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  6   -   -   6 

Loan originations

  11   -   -   11 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  6   11   -   17 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $48  $11  $-  $59 
                 

Public sector and other financing

                

Balance at beginning of period

 $104  $45  $-  $149 

Transfer in (out) to Stage 1

  27   (27)  -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  32   (17)  -   15 

Loan originations

  13   -   -   13 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  72   (44)  -   28 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $176  $1  $-  $177 
                 

Total balance at end of period

 $2,002  $399  $-  $2,401 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $545  $-  $-  $545 

Transfer in (out) to Stage 1

  122   (122)  -   - 

Transfer in (out) to Stage 2

  (257)  257   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  236   (135)  -   101 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  101   -   -   101 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $646  $-  $-  $646 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,150  $137  $-  $1,287 

Transfer in (out) to Stage 1

  93   (93)  -   - 

Transfer in (out) to Stage 2

  (224)  224   -   - 

Transfer in (out) to Stage 3

  -   (13)  13   - 

Net remeasurement of loss allowance

  560   6   (13)  553 

Loan originations

  205   -   -   205 

Derecognitions and maturities

  (129)  (10)  -   (139)

Provision for (recovery of) credit losses

  505   114   -   619 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,655  $251  $-  $1,906 
                 

Commercial real estate loans

                

Balance at beginning of period

 $54  $-  $-  $54 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  -   -   -   - 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  (4)  -   -   (4)

Provision for (recovery of) credit losses

  (4)  -   -   (4)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $50  $-  $-  $50 
                 

Public sector and other financing

                

Balance at beginning of period

 $17  $1  $-  $18 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  (8)  8   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  6   12   -   18 

Loan originations

  59   -   -   59 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  57   20   -   77 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $74  $21  $-  $95 
                 

Total balance at end of period

 $2,425  $272  $-  $2,697