XML 44 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 5 - Loans, Net of Allowance for Credit Losses (Tables)
6 Months Ended
Apr. 30, 2024
Statement Line Items [Line Items]  
Discosure of loans, net [text block]

(thousands of Canadian dollars)

            
  

April 30

  

October 31

  

April 30

 
  

2024

  

2023

  

2023

 
             
             
             

Point-of-sale loans and leases

 $3,114,024  $2,879,320  $2,538,917 

Commercial real estate mortgages

  819,853   889,069   807,828 

Commercial real estate loans

  8,612   8,793   11,996 

Public sector and other financing

  56,671   55,054   46,350 
   3,999,160   3,832,236   3,405,091 
             

Allowance for credit losses

  (2,402)  (2,513)  (2,526)

Accrued interest

  21,700   20,681   16,890 
             

Total loans, net of allowance for credit losses

 $4,018,458  $3,850,404  $3,419,455 
Disclosure of loans by lending asset category [text block]
  

As at April 30, 2024

  

As at October 31, 2023

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

  

Stage 1

  

Stage 2

  

Stage 3

  

Total

 

Point-of-sale loans and leases

 $3,104,388  $9,636  $-  $3,114,024  $2,873,078  $6,242  $-  $2,879,320 

ECL allowance

  207   -   -   207   100   -   -   100 

EL %

  0.01%  0.00%  0.00%  0.01%  0.00%  0.00%  0.00%  0.00%

Commercial real estate mortgages

 $688,250  $131,603  $-  $819,853  $717,755  $155,993  $15,321  $889,069 

ECL allowance

  1,643   299   -   1,942   1,699   523   -   2,222 

EL %

  0.24%  0.23%  0.00%  0.24%  0.24%  0.34%  0.00%  0.25%

Commercial real estate loans

 $8,612  $-  $-  $8,612  $8,793  $-  $-  $8,793 

ECL allowance

  58   -   -   58   42   -   -   42 

EL %

  0.67%  0.00%  0.00%  0.67%  0.48%  0.00%  0.00%  0.48%

Public sector and other financing

 $52,423  $4,248  $-  $56,671  $49,293  $5,761  $-  $55,054 

ECL allowance

  185   10   -   195   104   45   -   149 

EL %

  0.35%  0.24%  0.00%  0.34%  0.21%  0.78%  0.00%  0.27%

Total loans

 $3,853,673  $145,487  $-  $3,999,160  $3,648,919  $167,996  $15,321  $3,832,236 

Total ECL allowance

  2,093   309   -   2,402   1,945   568   -   2,513 

Total EL %

  0.05%  0.21%  0.00%  0.06%  0.05%  0.34%  0.00%  0.07%
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [text block]

(thousands of Canadian dollars)

                
  

Reported

  

100%

  

100%

  

100%

 
  

ECL

  

Upside

  

Baseline

  

Downside

 
                 

Allowance for expected credit losses

 $2,402  $1,392  $1,739  $2,632 

Variance from reported ECL

      (1,010)  (663)  230 

Variance from reported ECL (%)

      (42%)  (28%)  10%
                 
Disclosure of Reconciliation of changes in allowance account for credit losses of financial assets [text block]

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $65  $-  $-  $65 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  142   -   -   142 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  142   -   -   142 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $207  $-  $-  $207 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,656  $450  $-  $2,106 

Transfer in (out) to Stage 1

  110   (110)  -   - 

Transfer in (out) to Stage 2

  (53)  53   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (73)  (68)  -   (141)

Loan originations

  11   -   -   11 

Derecognitions and maturities

  (8)  (26)  -   (34)

Provision for (recovery of) credit losses

  (13)  (151)  -   (164)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,643  $299  $-  $1,942 
                 

Commercial real estate loans

                

Balance at beginning of period

 $55  $-  $-  $55 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  3   -   -   3 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  3   -   -   3 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $58  $-  $-  $58 
                 

Public sector and other financing

                

Balance at beginning of period

 $134  $26  $-  $160 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  38   (16)  -   22 

Loan originations

  13   -   -   13 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  51   (16)  -   35 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $185  $10  $-  $195 
                 

Total balance at end of period

 $2,093  $309  $-  $2,402 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $583  $-  $-  $583 

Transfer in (out) to Stage 1

  32   (32)  -   - 

Transfer in (out) to Stage 2

  (118)  118   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  130   (86)  -   44 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  44   -   -   44 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $627  $-  $-  $627 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,517  $74  $-  $1,591 

Transfer in (out) to Stage 1

  17   (17)  -   - 

Transfer in (out) to Stage 2

  (88)  88   -   - 

Transfer in (out) to Stage 3

  -   (13)  13   - 

Net remeasurement of loss allowance

  159   (7)  (13)  139 

Loan originations

  63   -   -   63 

Derecognitions and maturities

  (21)  (5)  -   (26)

Provision for (recovery of) credit losses

  130   46   -   176 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,647  $120  $-  $1,767 
                 

Commercial real estate loans

                

Balance at beginning of period

 $57  $-  $-  $57 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  2   -   -   2 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  2   -   -   2 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $59  $-  $-  $59 
                 

Public sector and other financing

                

Balance at beginning of period

 $55  $3  $-  $58 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (1)  -   -   (1)

Loan originations

  16   -   -   16 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  15   -   -   15 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $70  $3  $-  $73 
                 

Total balance at end of period

 $2,403  $123  $-  $2,526 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $100  $-  $-  $100 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  107   -   -   107 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  107   -   -   107 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $207  $-  $-  $207 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,699  $523  $-  $2,222 

Transfer in (out) to Stage 1

  232   (232)  -   - 

Transfer in (out) to Stage 2

  (162)  162   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (106)  (111)  -   (217)

Loan originations

  77   -   -   77 

Derecognitions and maturities

  (97)  (43)  -   (140)

Provision for (recovery of) credit losses

  (56)  (224)  -   (280)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,643  $299  $-  $1,942 
                 

Commercial real estate loans

                

Balance at beginning of period

 $42  $-  $-  $42 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  5   -   -   5 

Loan originations

  11   -   -   11 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  16   -   -   16 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $58  $-  $-  $58 
                 

Public sector and other financing

                

Balance at beginning of period

 $104  $45  $-  $149 

Transfer in (out) to Stage 1

  18   (18)  -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  50   (17)  -   33 

Loan originations

  13   -   -   13 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  81   (35)  -   46 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $185  $10  $-  $195 
                 

Total balance at end of period

 $2,093  $309  $-  $2,402 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $545  $-  $-  $545 

Transfer in (out) to Stage 1

  70   (70)  -   - 

Transfer in (out) to Stage 2

  (172)  172   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  184   (102)  -   82 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  82   -   -   82 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $627  $-  $-  $627 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,150  $137  $-  $1,287 

Transfer in (out) to Stage 1

  79   (79)  -   - 

Transfer in (out) to Stage 2

  (118)  118   -   - 

Transfer in (out) to Stage 3

  -   (13)  13   - 

Net remeasurement of loss allowance

  422   (38)  (13)  371 

Loan originations

  149   -   -   149 

Derecognitions and maturities

  (35)  (5)  -   (40)

Provision for (recovery of) credit losses

  497   (17)  -   480 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,647  $120  $-  $1,767 
                 

Commercial real estate loans

                

Balance at beginning of period

 $54  $-  $-  $54 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  5   -   -   5 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  5   -   -   5 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $59  $-  $-  $59 
                 

Public sector and other financing

                

Balance at beginning of period

 $17  $1  $-  $18 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  10   2   -   12 

Loan originations

  43   -   -   43 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  53   2   -   55 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $70  $3  $-  $73 
                 

Total balance at end of period

 $2,403  $123  $-  $2,526