XML 58 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Note 6 - Loans, Net of Allowance for Credit Losses (Tables)
12 Months Ended
Oct. 31, 2023
Statement Line Items [Line Items]  
Discosure of loans, net [text block]

(thousands of Canadian dollars)

        
  

2023

  

2022

 
       
         
         

Point-of-sale loans and leases

 $2,879,320  $2,220,894 

Commercial real estate mortgages

  889,069   710,369 

Commercial real estate loans

  8,793   13,165 

Public sector and other financing

  55,054   35,452 
   3,832,236   2,979,880 
         

Allowance for credit losses

  (2,513)  (1,904)

Accrued interest

  20,681   14,702 
         

Total loans, net of allowance for credit losses

 $3,850,404  $2,992,678 
Disclosure of loans by lending asset category [text block]
  

As at October 31, 2023

  

As at October 31, 2022

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

  

Stage 1

  

Stage 2

  

Stage 3

  

Total

 

Point-of-sale loans and leases

 $2,873,078  $6,242  $-  $2,879,320  $2,215,388  $5,227  $279  $2,220,894 

ECL allowance

  100   -   -   100   545   -   -   545 

EL %

  0.00%  0.00%  0.00%  0.00%  0.02%  0.00%  0.00%  0.02%

Commercial real estate mortgages

 $717,755  $155,993  $15,321  $889,069  $599,113  $111,256  $-  $710,369 

ECL allowance

  1,699   523   -   2,222   1,150   137   -   1,287 

EL %

  0.24%  0.34%  0.00%  0.25%  0.19%  0.12%  0.00%  0.18%

Commercial real estate loans

 $8,793  $-  $-  $8,793  $13,165  $-  $-  $13,165 

ECL allowance

  42   -   -   42   54   -   -   54 

EL %

  0.48%  0.00%  0.00%  0.48%  0.41%  0.00%  0.00%  0.41%

Public sector and other financing

 $49,293  $5,761  $-  $55,054  $35,273  $179  $-  $35,452 

ECL allowance

  104   45   -   149   17   1   -   18 

EL %

  0.21%  0.78%  0.00%  0.27%  0.05%  0.56%  0.00%  0.05%

Total loans

 $3,648,919  $167,996  $15,321  $3,832,236  $2,862,939  $116,662  $279  $2,979,880 

Total ECL allowance

  1,945   568   -   2,513   1,766   138   -   1,904 

Total EL %

  0.05%  0.34%  0.00%  0.07%  0.06%  0.12%  0.00%  0.06%
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [text block]

(thousands of Canadian dollars)

                
  

Reported

  100%  100%  100% 
  

ECL

             
      

Upside

  

Baseline

  

Downside

 
                 

Allowance for expected credit losses

 $2,513  $1,409  $1,939  $2,975 

Variance from reported ECL

      (1,104)  (575)  462 

Variance from reported ECL (%)

      (44%)  (23%)  18%
Disclosure of Reconciliation of changes in allowance account for credit losses of financial assets [text block]

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $545  $-  $-  $545 

Transfer in (out) to Stage 1

  160   (160)  -   - 

Transfer in (out) to Stage 2

  (340)  340   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (265)  (180)  -   (445)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  (445)  -   -   (445)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $100  $-  $-  $100 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,150  $137  $-  $1,287 

Transfer in (out) to Stage 1

  279   (279)  -   - 

Transfer in (out) to Stage 2

  (581)  581   -   - 

Transfer in (out) to Stage 3

  -   (13)  13   - 

Net remeasurement of loss allowance

  668   113   (13)  768 

Loan originations

  604   4   -   608 

Derecognitions and maturities

  (421)  (20)  -   (441)

Provision for (recovery of) credit losses

  549   386   -   935 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,699  $523  $-  $2,222 
                 

Commercial real estate loans

                

Balance at beginning of period

 $54  $-  $-  $54 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (6)  -   -   (6)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  (6)  -   -   (6)

Provision for (recovery of) credit losses

  (12)  -   -   (12)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $42  $-  $-  $42 
                 

Public sector and other financing

                

Balance at beginning of period

 $17  $1  $-  $18 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  (8)  8   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  12   13   -   25 

Loan originations

  83   23   -   106 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  87   44   -   131 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $104  $45  $-  $149 
                 

Total balance at end of period

 $1,945  $568  $-  $2,513 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Point-of-sale loans and leases

                

Balance at beginning of period

 $275  $-  $-  $275 

Transfer in (out) to Stage 1

  91   (91)  -   - 

Transfer in (out) to Stage 2

  (186)  186   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  365   (95)  -   270 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  270   -   -   270 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $545  $-  $-  $545 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $980  $134  $-  $1,114 

Transfer in (out) to Stage 1

  75   (75)  -   - 

Transfer in (out) to Stage 2

  (129)  129   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  74   (29)  -   45 

Loan originations

  286   -   -   286 

Derecognitions and maturities

  (136)  (22)  -   (158)

Provision for (recovery of) credit losses

  170   3   -   173 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,150  $137  $-  $1,287 
                 

Commercial real estate loans

                

Balance at beginning of period

 $45  $-  $-  $45 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  9   -   -   9 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  9   -   -   9 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $54  $-  $-  $54 
                 

Public sector and other financing

                

Balance at beginning of period

 $16  $3  $-  $19 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  2   (2)  -   - 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  (1)  -   -   (1)

Provision for (recovery of) credit losses

  1   (2)  -   (1)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $17  $1  $-  $18 
                 

Total balance at end of period

 $1,766  $138  $-  $1,904 
Disclosure for maturity analysis of loans, net of allowance [text block]

(thousands of Canadian dollars)

                                
      

Within

  

3 months to

  

1 year to

  

2 years to

  

Over

  

2023

  

2022

 
  

Floating

  

3 months

  

1 year

  

2 years

  

5 years

  

5 years

  

Total

  

Total

 
                                 

Total loans

 $811,219  $101,786  $355,277  $224,579  $1,682,029  $657,346  $3,832,236  $2,979,880 

Average effective yield

  9.61%  6.42%  6.76%  5.59%  5.93%  6.25%  6.84%  5.85%