XML 44 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Note 18 - Operating Segmentation
6 Months Ended
Apr. 30, 2023
Statement Line Items [Line Items]  
Disclosure of entity's operating segments [text block]

18.

Operating segmentation:

 

The Bank has established two reportable operating segments, those being Digital Banking and DRTC (cybersecurity services). The two operating segments are strategic business operations providing distinct products and services to different markets and are separately managed as a function of the distinction in the nature of each business. The following summarizes the operations of each of the reportable segments:

 

Digital Banking – The Bank employs a branchless business-to-business model using its proprietary financial technology to address underserved segments in the Canadian and US banking markets. VersaBank obtains its deposits and provides the majority of its loans and leases electronically via innovative deposit and lending solutions for financial intermediaries.

 

DRTC (cybersecurity services and banking and financial technology development) – Leveraging its internally developed IT security software and capabilities, VersaBank established a wholly owned subsidiary, DRT Cyber Inc., to pursue significant large-market opportunities in cybersecurity and develop innovative solutions to address the rapidly growing volume of cyber threats challenging financial institutions, multi-national corporations and government entities.

 

The basis for the determination of the reportable segments is a function primarily of the systematic, consistent process employed by the Bank’s chief operating decision maker, the Chief Executive Officer, and the Chief Financial Officer in reviewing and interpreting the operations and performance of each segment. The accounting policies applied to these segments are consistent with those employed in the preparation of the Bank’s Consolidated Financial Statements, as disclosed in note 3 of the Bank’s 2022 audited Consolidated Financial Statements.

 

Performance is measured based on segment net income, as included in the Bank’s internal management reporting. Management has determined that this measure is the most relevant in evaluating segment results and in the allocation of resources.

 

The following table sets out the results of each reportable operating segment as at and for the three and six months ended April 30, 2023 and 2022:

 

(thousands of Canadian dollars)

for the three months ended

 

April 30, 2023

 

April 30, 2022

 
  

Digital

 

DRTC

 

Eliminations/

 

Consolidated

 

Digital

 

DRTC

 

Eliminations/

 

Consolidated

 
  

Banking

    

Adjustments

    

Banking

    

Adjustments

    

Net interest income

 $24,609 $- $- $24,609 $17,242 $- $- $17,242 

Non-interest income

  122  2,146  (192) 2,076  1  1,434  (42) 1,393 

Total revenue

  24,731  2,146  (192) 26,685  17,243  1,434  (42) 18,635 
                          

Provision for credit losses

  237  -  -  237  78  -  -  78 
   24,494  2,146  (192) 26,448  17,165  1,434  (42) 18,557 
                          

Non-interest expenses:

                         

Salaries and benefits

  6,930  1,499  -  8,429  5,586  1,140  -  6,726 

General and administrative

  3,131  377  (192) 3,316  3,761  300  (42) 4,019 

Premises and equipment

  612  369  -  981  659  363  -  1,022 
   10,673  2,245  (192) 12,726  10,006  1,803  (42) 11,767 
                          

Income (loss) before income taxes

  13,821  (99) -  13,722  7,159  (369) -  6,790 
                          

Income tax provision

  3,991  (532) -  3,459  1,744  103  -  1,847 
                          

Net income (loss)

 $9,830 $433 $- $10,263 $5,415 $(472)$- $4,943 
                          

Total assets

 $3,719,592 $25,559 $(15,758)$3,729,393 $2,692,510 $21,386 $(21,750)$2,692,146 
                          

Total liabilities

 $3,366,614 $29,057 $(22,797)$3,372,874 $2,347,610 $23,727 $(20,605)$2,350,732 

 

(thousands of Canadian dollars)

for the six months ended

 

April 30, 2023

  

April 30, 2022

 
  

Digital

  

DRTC

  

Eliminations/

  

Consolidated

  

Digital

  

DRTC

  

Eliminations/

  

Consolidated

 
  

Banking

      

Adjustments

      

Banking

      

Adjustments

     

Net interest income

 $48,883  $-  $-  $48,883  $34,127  $-  $-  $34,127 

Non-interest income

  124   3,979   (383)  3,720   2   2,855   (83)  2,774 

Total revenue

  49,007   3,979   (383)  52,603   34,129   2,855   (83)  36,901 
                                 

Provision for (recovery of) credit losses

  622   -   -   622   80   -   -   80 
   48,385   3,979   (383)  51,981   34,049   2,855   (83)  36,821 
                                 

Non-interest expenses:

                                

Salaries and benefits

  13,614   3,072   -   16,686   11,025   1,784   -   12,809 

General and administrative

  5,993   832   (383)  6,442   7,243   483   (83)  7,643 

Premises and equipment

  1,235   698   -   1,933   1,241   710   -   1,951 
   20,842   4,602   (383)  25,061   19,509   2,977   (83)  22,403 
                                 

Income (loss) before income taxes

  27,543   (623)  -   26,920   14,540   (122)  -   14,418 
                                 

Income tax provision

  7,780   (540)  -   7,240   3,706   203   -   3,909 
                                 

Net income (loss)

 $19,763  $(83) $-  $19,680  $10,834  $(325) $-  $10,509 
                                 

Total assets

 $3,719,592  $25,559  $(15,758) $3,729,393  $2,692,510  $21,386  $(21,750) $2,692,146 
                                 

Total liabilities

 $3,366,614  $29,057  $(22,797) $3,372,874  $2,347,610  $23,727  $(20,605) $2,350,732 

 

The Bank has operations in the US, through both its Digital Banking and DRTC businesses; however as at April 30, 2023, substantially all of the Bank’s earnings and assets are based in Canada.