XML 55 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Loans, Net of Allowance for Credit Losses (Tables)
3 Months Ended
Jan. 31, 2023
Statement Line Items [Line Items]  
Discosure of loans, net [text block]

(thousands of Canadian dollars)

                       
   

January 31

   

October 31

   

January 31

 
   

2023

   

2022

   

2022

 
                         
                         

Point-of-sale loans and leases

  $ 2,414,266     $ 2,220,894     $ 1,439,781  

Commercial real estate mortgages

    752,138       710,369       722,829  

Commercial real estate loans

    12,811       13,165       14,600  

Public sector and other financing

    42,523       35,452       31,247  
      3,221,738       2,979,880       2,208,457  
                         

Allowance for credit losses

    (2,289 )     (1,904 )     (1,455 )

Accrued interest

    15,634       14,702       8,636  
                         

Total loans, net of allowance for credit losses

  $ 3,235,083     $ 2,992,678     $ 2,215,638  
Disclosure of loans by lending asset category [text block]
   

As at January 31, 2023

   

As at October 31, 2022

 

(thousands of Canadian dollars)

 

Stage 1

   

Stage 2

   

Stage 3

   

Total

   

Stage 1

   

Stage 2

   

Stage 3

   

Total

 

Point-of-sale loans and leases

  $ 2,407,986     $ 4,598     $ 1,682     $ 2,414,266     $ 2,215,388     $ 5,227     $ 279     $ 2,220,894  

ECL allowance

    583       -       -       583       545       -       -       545  

EL %

    0.02 %     0.00 %     0.00 %     0.02 %     0.02 %     0.00 %     0.00 %     0.02 %

Commercial real estate mortgages

  $ 668,730     $ 83,408     $ -     $ 752,138     $ 599,113     $ 111,256     $ -     $ 710,369  

ECL allowance

    1,517       74       -       1,591       1,150       137       -       1,287  

EL %

    0.23 %     0.09 %     0.00 %     0.21 %     0.19 %     0.12 %     0.00 %     0.18 %

Commercial real estate loans

  $ 12,811     $ -     $ -     $ 12,811     $ 13,165     $ -     $ -     $ 13,165  

ECL allowance

    57       -       -       57       54       -       -       54  

EL %

    0.44 %     0.00 %     0.00 %     0.44 %     0.41 %     0.00 %     0.00 %     0.41 %

Public sector and other financing

  $ 42,348     $ 175     $ -     $ 42,523     $ 35,273     $ 179     $ -     $ 35,452  

ECL allowance

    55       3       -       58       17       1       -       18  

EL %

    0.13 %     1.71 %     0.00 %     0.14 %     0.05 %     0.56 %     0.00 %     0.05 %

Total loans

  $ 3,131,875     $ 88,181     $ 1,682     $ 3,221,738     $ 2,862,939     $ 116,662     $ 279     $ 2,979,880  

Total ECL allowance

    2,212       77       -       2,289       1,766       138       -       1,904  

Total EL %

    0.07 %     0.09 %     0.00 %     0.07 %     0.06 %     0.12 %     0.00 %     0.06 %
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [text block]

(thousands of Canadian dollars)

                               
   

Reported

      100%       100%       100%  
   

ECL

   

Upside

   

Baseline

   

Downside

 
                                 

Allowance for expected credit losses

  $ 2,289     $ 1,857     $ 2,772     $ 4,025  

Variance from reported ECL

            (432 )     483       1,736  

Variance from reported ECL (%)

            (19 %)     21 %     76 %
                                 
Disclosure of Reconciliation of changes in allowance account for credit losses of financial assets [text block]

(thousands of Canadian dollars)

 

Stage 1

   

Stage 2

   

Stage 3

   

Total

 
                                 

Point-of-sale loans and leases

                               

Balance at beginning of period

  $ 545     $ -     $ -     $ 545  

Transfer in (out) to Stage 1

    38       (38 )     -       -  

Transfer in (out) to Stage 2

    (54 )     54       -       -  

Transfer in (out) to Stage 3

    -       -       -       -  

Net remeasurement of loss allowance

    54       (16 )     -       38  

Loan originations

    -       -       -       -  

Derecognitions and maturities

    -       -       -       -  

Provision for (recovery of) credit losses

    38       -       -       38  

Write-offs

    -       -       -       -  

Recoveries

    -       -       -       -  

Balance at end of period

  $ 583     $ -     $ -     $ 583  
                                 

Commercial real estate mortgages

                               

Balance at beginning of period

  $ 1,150     $ 137     $ -     $ 1,287  

Transfer in (out) to Stage 1

    62       (62 )     -       -  

Transfer in (out) to Stage 2

    (30 )     30       -       -  

Transfer in (out) to Stage 3

    -       -       -       -  

Net remeasurement of loss allowance

    263       (31 )     -       232  

Loan originations

    86       -       -       86  

Derecognitions and maturities

    (14 )     -       -       (14 )

Provision for (recovery of) credit losses

    367       (63 )     -       304  

Write-offs

    -       -       -       -  

Recoveries

    -       -       -       -  

Balance at end of period

  $ 1,517     $ 74     $ -     $ 1,591  
                                 

Commercial real estate loans

                               

Balance at beginning of period

  $ 54     $ -     $ -     $ 54  

Transfer in (out) to Stage 1

    -       -       -       -  

Transfer in (out) to Stage 2

    -       -       -       -  

Transfer in (out) to Stage 3

    -       -       -       -  

Net remeasurement of loss allowance

    3       -       -       3  

Loan originations

    -       -       -       -  

Derecognitions and maturities

    -       -       -       -  

Provision for (recovery of) credit losses

    3       -       -       3  

Write-offs

    -       -       -       -  

Recoveries

    -       -       -       -  

Balance at end of period

  $ 57     $ -     $ -     $ 57  
                                 

Public sector and other financing

                               

Balance at beginning of period

  $ 17     $ 1     $ -     $ 18  

Transfer in (out) to Stage 1

    -       -       -       -  

Transfer in (out) to Stage 2

    -       -       -       -  

Transfer in (out) to Stage 3

    -       -       -       -  

Net remeasurement of loss allowance

    11       2       -       13  

Loan originations

    27       -       -       27  

Derecognitions and maturities

    -       -       -       -  

Provision for (recovery of) credit losses

    38       2       -       40  

Write-offs

    -       -       -       -  

Recoveries

    -       -       -       -  

Balance at end of period

  $ 55     $ 3     $ -     $ 58  
                                 

Total balance at end of period

  $ 2,212     $ 77     $ -     $ 2,289  

(thousands of Canadian dollars)

 

Stage 1

   

Stage 2

   

Stage 3

   

Total

 
                                 

Point-of-sale loans and leases

                               

Balance at beginning of period

  $ 275     $ -     $ -     $ 275  

Transfer in (out) to Stage 1

    38       (38 )     -       -  

Transfer in (out) to Stage 2

    (58 )     58       -       -  

Transfer in (out) to Stage 3

    -       -       -       -  

Net remeasurement of loss allowance

    115       (20 )     -       95  

Loan originations

    -       -       -       -  

Derecognitions and maturities

    -       -       -       -  

Provision for (recovery of) credit losses

    95       -       -       95  

Write-offs

    -       -       -       -  

Recoveries

    -       -       -       -  

Balance at end of period

  $ 370     $ -     $ -     $ 370  
                                 

Commercial real estate mortgages

                               

Balance at beginning of period

  $ 980     $ 134     $ -     $ 1,114  

Transfer in (out) to Stage 1

    14       (14 )     -       -  

Transfer in (out) to Stage 2

    (4 )     4       -       -  

Transfer in (out) to Stage 3

    -       -       -       -  

Net remeasurement of loss allowance

    (28 )     (24 )     -       (52 )

Loan originations

    80       -       -       80  

Derecognitions and maturities

    (93 )     (4 )     -       (97 )

Provision for (recovery of) credit losses

    (31 )     (38 )     -       (69 )

Write-offs

    -       -       -       -  

Recoveries

    -       -       -       -  

Balance at end of period

  $ 949     $ 96     $ -     $ 1,045  
                                 

Commercial real estate loans

                               

Balance at beginning of period

  $ 45     $ -     $ -     $ 45  

Transfer in (out) to Stage 1

    -       -       -       -  

Transfer in (out) to Stage 2

    -       -       -       -  

Transfer in (out) to Stage 3

    -       -       -       -  

Net remeasurement of loss allowance

    (9 )     -       -       (9 )

Loan originations

    -       -       -       -  

Derecognitions and maturities

    -       -       -       -  

Provision for (recovery of) credit losses

    (9 )     -       -       (9 )

Write-offs

    -       -       -       -  

Recoveries

    -       -       -       -  

Balance at end of period

  $ 36     $ -     $ -     $ 36  
                                 

Public sector and other financing

                               

Balance at beginning of period

  $ 16     $ 3     $ -     $ 19  

Transfer in (out) to Stage 1

    -       -       -       -  

Transfer in (out) to Stage 2

    -       -       -       -  

Transfer in (out) to Stage 3

    -       -       -       -  

Net remeasurement of loss allowance

    (11 )     (3 )     -       (14 )

Loan originations

    -       -       -       -  

Derecognitions and maturities

    (1 )     -       -       (1 )

Provision for (recovery of) credit losses

    (12 )     (3 )     -       (15 )

Write-offs

    -       -       -       -  

Recoveries

    -       -       -       -  

Balance at end of period

  $ 4     $ -     $ -     $ 4  
                                 

Total balance at end of period

  $ 1,359     $ 96     $ -     $ 1,455