XML 42 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 4 - Loans (Tables)
3 Months Ended
Jan. 31, 2022
Statement Line Items [Line Items]  
Discosure of loans, net [text block]

(thousands of Canadian dollars)

            
  

January 31

  

October 31

  

January 31

 
  

2022

  

2021

  

2021

 
             
             
             

Commercial real estate mortgages

 $722,829  $757,576  $712,256 

Commercial real estate loans

  14,600   26,569   31,663 

Point of sale loans and leases

  1,439,781   1,279,576   1,008,029 

Public sector and other financing

  31,247   32,587   36,612 
   2,208,457   2,096,308   1,788,560 
             

Allowance for credit losses

  (1,455)  (1,453)  (1,832)

Accrued interest

  8,636   8,195   6,996 
             

Total loans, net of allowance for credit losses

 $2,215,638  $2,103,050  $1,793,724 
Disclosure of loans by lending asset category [text block]
  

As at January 31, 2022

  

As at October 31, 2021

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

  

Stage 1

  

Stage 2

  

Stage 3

  

Total

 

Commercial real estate mortgages

 $667,949  $54,880  $-  $722,829  $694,869  $62,707  $-  $757,576 

ECL allowance

  949   96   -   1,045   980   134   -   1,114 

EL %

  0.14%  0.17%  0.00%  0.14%  0.14%  0.21%  0.00%  0.15%

Commercial real estate loans

 $14,600  $-  $-  $14,600  $26,569  $-  $-  $26,569 

ECL allowance

  36   -   -   36   45   -   -   45 

EL %

  0.25%  0.00%  0.00%  0.25%  0.17%  0.00%  0.00%  0.17%

Point of sale loans and leases

 $1,437,391  $2,390  $-  $1,439,781  $1,277,011  $2,565  $-  $1,279,576 

ECL allowance

  370   -   -   370   275   -   -   275 

EL %

  0.03%  0.00%  0.00%  0.03%  0.02%  0.00%  0.00%  0.02%

Public sector and other financing

 $31,168  $79  $-  $31,247  $32,507  $80  $-  $32,587 

ECL allowance

  4   -   -   4   16   3   -   19 

EL %

  0.01%  0.00%  0.00%  0.01%  0.05%  3.75%  0.00%  0.06%

Loans

 $2,151,108  $57,349  $-  $2,208,457  $2,030,956  $65,352  $-  $2,096,308 

Total ECL allowance

  1,359   96   -   1,455   1,316   137   -   1,453 

Total EL %

  0.06%  0.17%  0.00%  0.07%  0.06%  0.21%  0.00%  0.07%
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, assets [text block]

(thousands of Canadian dollars)

                
  

Reported

   100%  100%  100%
  

ECL

   Upside   Baseline   Downside 
                 

Allowance for expected credit losses

 $1,455  $898  $1,193  $1,675 

Variance from reported ECL

      (557)  (262)  220 

Variance from reported ECL (%)

      (38%)  (18%)  15%
                 
Disclosure of Reconciliation of changes in allowance account for credit losses of financial assets [text block]
             

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $980  $134  $-  $1,114 

Transfer in (out) to Stage 1

  14   (14)  -   - 

Transfer in (out) to Stage 2

  (4)  4   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (28)  (24)  -   (52)

Loan originations

  80   -   -   80 

Derecognitions and maturities

  (93)  (4)  -   (97)

Provision for (recovery of) credit losses

  (31)  (38)  -   (69)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $949  $96  $-  $1,045 
                 

Commercial real estate loans

                

Balance at beginning of period

 $45  $-  $-  $45 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (9)  -   -   (9)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  (9)  -   -   (9)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $36  $-  $-  $36 
                 

Point of sale loans and leases

                

Balance at beginning of period

 $275  $-  $-  $275 

Transfer in (out) to Stage 1

  38   (38)  -   - 

Transfer in (out) to Stage 2

  (58)  58   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  115   (20)  -   95 

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  95   -   -   95 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $370  $-  $-  $370 
                 

Public sector and other financing

                

Balance at beginning of period

 $16  $3  $-  $19 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (11)  (3)  -   (14)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  (1)  -   -   (1)

Provision for (recovery of) credit losses

  (12)  (3)  -   (15)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $4  $-  $-  $4 
                 

Total balance at end of period

 $1,359  $96  $-  $1,455 
             

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Commercial real estate mortgages

                

Balance at beginning of period

 $1,174  $192  $-  $1,366 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  (2)  2   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  67   10   -   77 

Loan originations

  146   -   -   146 

Derecognitions and maturities

  (39)  (37)  -   (76)

Provision for (recovery of) credit losses

  172   (25)  -   147 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $1,346  $167  $-  $1,513 
                 

Commercial real estate loans

                

Balance at beginning of period

 $137  $-  $-  $137 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (65)  -   -   (65)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  (65)  -   -   (65)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $72  $-  $-  $72 
                 

Point of sale loans and leases

                

Balance at beginning of period

 $215  $-  $-  $215 

Transfer in (out) to Stage 1

  20   (20)  -   - 

Transfer in (out) to Stage 2

  (44)  44   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  16   (24)  -   (8)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  (8)  -   -   (8)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $207  $-  $-  $207 
                 

Public sector and other financing

                

Balance at beginning of period

 $57  $-  $-  $57 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (17)  -   -   (17)

Loan originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  (17)  -   -   (17)

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $40  $-  $-  $40 
                 

Total balance at end of period

 $1,665  $167  $-  $1,832