XML 65 R44.htm IDEA: XBRL DOCUMENT v3.21.4
Note 22 - Capital Management (Tables)
12 Months Ended
Oct. 31, 2021
Statement Line Items [Line Items]  
Disclosure of regulatory capital and capital ratios [text block]

(thousands of Canadian dollars)

            
             
  

2021

  

2021

  

2020

 
  

"Transitional"

  

"All in"

  

"All in"

 
             

Common Equity Tier 1 (CET1) capital

            

Directly issued qualifying common share capital

 $227,819  $227,819  $152,757 

Retained earnings

  90,644   90,644   73,194 

Accumulated other comprehensive income

  (4)  (4)  - 

CET1 before regulatory adjustments

  318,459   318,459   225,951 

Regulatory adjustments applied to CET1

  (12,751)  (12,751)  (6,592)

Common Equity Tier 1 capital

 $305,708  $305,708  $219,359 
             

Additional Tier 1 capital

            

Directly issued qualifying Additional Tier 1 instruments

 $13,647  $13,647  $29,337 

Total Tier 1 capital

 $319,355  $319,355  $248,696 
             

Tier 2 capital

            

Directly issued capital instruments

 $97,910  $97,910  $5,000 

Tier 2 capital before regulatory adjustments

  97,910   97,910   5,000 

Eligible stage 1 and stage 2 allowance

  1,453   1,453   1,775 

Total Tier 2 capital

 $99,363  $99,363  $6,775 

Total regulatory capital

 $418,718  $418,718  $255,471 

Total risk-weighted assets

 $2,013,544  $2,013,544  $1,580,939 

Capital ratios

            

CET1 capital ratio

  15.18%  15.18%  13.88%

Tier 1 capital ratio

  15.86%  15.86%  15.73%

Total capital ratio

  20.80%  20.80%  16.16%

(thousands of Canadian dollars)

            
  

2021

  

2021

  

2020

 
  

"Transitional"

  

"All-in"

  

"All-in"

 
             

On-balance sheet assets

 $2,415,086  $2,415,086  $1,943,885 

Asset amounts adjusted in determining the Basel III

            

Tier 1 capital

  (12,751)  (12,751)  (6,592)

Total on-balance sheet exposures

  2,402,335   2,402,335   1,937,293 
             

Off-balance sheet exposure at gross notional amount

 $342,710  $342,710  $289,008 

Adjustments for conversion to credit equivalent amount

  (210,065)  (210,065)  (186,524)

Off-balance sheet exposures

  132,645   132,645   102,484 
             

Tier 1 capital

  319,355   319,355   248,696 

Total exposures

  2,534,980   2,534,980   2,039,777 
             

Leverage ratio

  12.60%  12.60%  12.19%