U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
| [X] | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal quarter ended June 30, 2018
| [ ] | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
For the transition period from to
XTRIBE P.L.C.
(Exact name of small business issuer as specified in its charter)
| England and Wales | 333-214799 | Not Applicable | ||
| (State of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
1st floor
Victory House, 99-101
Regent Street
W1B4EZ London
United Kingdom
(Address of principal executive offices) (Zip code)
Issuer’s telephone number +44020 32140420
Securities registered under Section 12(g) of the Exchange Act:
Ordinary Shares
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| Large Accelerated Filer [ ] | Accelerated Filer [ ] |
| Non-accelerated Filer [ ] (Do not check if a smaller reporting company) | Smaller Reporting Company [X] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [ ] Yes [X] No
There were 9,100,000 shares outstanding of registrant’s Ordinary Shares as of August 17, 2018.
Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]
TABLE OF CONTENTS
| 2 |
CONTENTS
| 3 |
XTRIBE P.L.C.
Condensed Consolidated Balance Sheets
| June 30, 2018 | December 31, 2017 | |||||||
| (Unaudited) | (Audited) | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 49,444 | $ | 41,870 | ||||
| Prepaid expenses | 13,481 | 431 | ||||||
| Other receivable | - | - | ||||||
| TOTAL CURRENT ASSETS | 62,925 | 42,301 | ||||||
| SOFTWARE | ||||||||
| Software, net of accumulated amortization of $66,748 and $59,648 | 20,422 | 26,924 | ||||||
| OTHER ASSETS | ||||||||
| Deposits | 2,550 | 2,550 | ||||||
| TOTAL ASSETS | $ | 85,897 | $ | 71,775 | ||||
| LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||||
| CURRENT LIABILITIES | ||||||||
| Accounts payable and accrued expenses | $ | 274,681 | $ | 236,040 | ||||
| Accounts payable - related party | - | 20,346 | ||||||
| Loan payable - other | 157,688 | 101,818 | ||||||
| Loans payable - shareholders | 1,078,288 | 1,141,141 | ||||||
| TOTAL CURRENT LIABILITIES | 1,510,657 | 1,499,345 | ||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||
| SHAREHOLDERS’ DEFICIT | ||||||||
| Ordinary shares, Series A, $0.034 par value; unlimited shares authorized; 9,100,000 shares issued and outstanding at June 30, 2018 and December 31, 2017 | 309,400 | 309,400 | ||||||
| Ordinary shares, Series B, $0.034 par value; unlimited shares authorized; 579,538 shares issued and outstanding at June 30, 2018 and 0 shares issued and outstanding at December 31, 2017 | 19,704 | - | ||||||
| Additional paid in capital | 2,013,471 | 1,268,764 | ||||||
| Accumulated deficit | (3,728,564 | ) | (2,941,411 | ) | ||||
| Accumulated other comprehensive loss | (38,771 | ) | (64,323 | ) | ||||
| SHAREHOLDERS’ DEFICIT | (1,424,760 | ) | (1,427,570 | ) | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT | $ | 85,897 | $ | 71,775 | ||||
See the accompanying notes to the condensed consolidated financial statements.
| F-1 |
XTRIBE P.L.C.
Condensed Consolidated Statements of Operations
(Unaudited)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||
| June 30, 2018 | June 30, 2017 | June 30, 2018 | June 30, 2017 | |||||||||||||
| SALES | $ | - | $ | - | $ | - | $ | - | ||||||||
| OPERATING EXPENSES | ||||||||||||||||
| General and administrative | 153,455 | 238,333 | 465,809 | 300,139 | ||||||||||||
| Sales and marketing | 42,278 | 75,592 | 139,508 | 121,415 | ||||||||||||
| Research and development | 87,484 | 127,542 | 181,836 | 231,743 | ||||||||||||
| Total operating expenses | 283,216 | 441,467 | 787,153 | 653,297 | ||||||||||||
| NET LOSS | $ | (283,216 | ) | $ | (441,467 | ) | $ | (787,153 | ) | $ | (653,297 | ) | ||||
| BASIC AND DILUTED NET LOSS PER ORDINARY SHARE | $ | (0.03 | ) | $ | (0.05 | ) | $ | (0.08 | ) | $ | (0.07 | ) | ||||
| BASIC AND DILUTED WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING | 9,679,538 | 9,014,444 | 9,582,948 | 9,007,223 | ||||||||||||
See the accompanying notes to the condensed consolidated financial statements.
| F-2 |
XTRIBE P.L.C.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
| For the Three Months Ended | For the Six Months Ended | |||||||||||||||
| June 30, 2018 | June 30, 2017 | June 30, 2018 | June 30, 2017 | |||||||||||||
| NET LOSS | $ | (283,216 | ) | $ | (441,468 | ) | $ | (787,153 | ) | $ | (653,297 | ) | ||||
| OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||||||||||
| Foreign Currency Translation Adjustments, net of tax | 69,716 | (47,934 | ) | 25,552 | (52,734 | ) | ||||||||||
| TOTAL OTHER COMPREHENSIVE LOSS, net of tax | 69,716 | (47,934 | ) | 25,552 | (52,734 | ) | ||||||||||
| COMPREHENSIVE LOSS | $ | (213,500 | ) | $ | (489,402 | ) | $ | (761,601 | ) | $ | (706,031 | ) | ||||
See the accompanying notes to the condensed consolidated financial statements.
| F-3 |
XTRIBE P.L.C.
Condensed Consolidated Statement of Changes in Shareholders’ Deficit
For the Six Months Ended June 30, 2018
Ordinary Shares Series A |
Ordinary Shares Series B |
Ordinary | Additional | Accumulated Other | ||||||||||||||||||||||||||||||||||||
| Number of Shares | Amount | Number of Shares | Amount | Shares Subscribed | Subscription Receivable | Paid-In Capital |
Accumulated Deficit | Comprehensive Income | Total | |||||||||||||||||||||||||||||||
| Balance December 31, 2017 (Audited) | 9,100,000 | $ | 309,400 | - | $ | - | $ | - | $ | - | $ | 1,268,764 | $ | (2,941,411 | ) | $ | (64,323 | ) | $ | (1,427,570 | ) | |||||||||||||||||||
| Sale of ordinary shares - Series B | - | - | 351,500 | 11,951 | 35,340 | (35,340 | ) | 416,338 | - | - | 428,289 | |||||||||||||||||||||||||||||
| Settlement of loans payable -shareholder for ordinary shares - Series B | - | - | 228,038 | 7,753 | - | - | 293,029 | - | - | 300,782 | ||||||||||||||||||||||||||||||
| Settlement of Subscription receivable for reduction of loan payable - shareholder | (35,340 | ) | 35,340 | 35,340 | - | 35,340 | ||||||||||||||||||||||||||||||||||
| Net loss | - | - | - | - | - | - | - | (787,153 | ) | - | (787,153 | ) | ||||||||||||||||||||||||||||
| Cumulative translation adjustment | - | - | - | - | - | - | - | 25,552 | 25,552 | |||||||||||||||||||||||||||||||
| Balance June 30, 2018 (Unaudited) | 9,100,000 | 309,400 | 579,538 | 19,704 | - | - | 2,013,471 | (3,728,564 | ) | (38,771 | ) | (1,424,760 | ) | |||||||||||||||||||||||||||
See the accompanying notes to the condensed consolidated financial statements.
| F-4 |
XTRIBE P.L.C.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| For the Six Months Ended | ||||||||
| June 30, 2018 | June 30, 2017 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net loss | $ | (787,153 | ) | $ | (653,297 | ) | ||
| Adjustments to reconcile net loss to cash used in operating activities: | ||||||||
| Depreciation & Amortzation | 8,688 | 7,790 | ||||||
| (Increase) decrease in assets | ||||||||
| Prepaid expenses | (13,049 | ) | - | |||||
| Other receivable | - | 71,955 | ||||||
| Deposits | - | (2,550 | ) | |||||
| Increase (decrease) in liabilities | ||||||||
| Accounts payable and accrued expenses | 38,641 | (53,001 | ) | |||||
| Accounts payable - related party | (20,346 | ) | - | |||||
| Net cash used in operating activities | (773,219 | ) | (629,103 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Purchase of software & equipment | (2,716 | ) | - | |||||
| Net cash used in investing activities | (2,716 | ) | - | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Proceeds from loans payable | 55,870 | - | ||||||
| Proceeds from loans payable - Shareholder | 341,161 | 103,141 | ||||||
| Sale of common stock | - | 603,540 | ||||||
| Sale of ordinary shares, Series B | 428,289 | - | ||||||
| Net cash provided by financing activities | 825,320 | 706,681 | ||||||
| EFFECT OF EXCHANGE RATE ON CASH | (41,811 | ) | (2,960 | ) | ||||
| NET DECREASE IN CASH AND CASH EQUIVALENTS | 7,574 | 74,619 | ||||||
| CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR | 41,870 | 427,777 | ||||||
| CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 49,444 | $ | 502,396 | ||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES: | ||||||||
| Settlement of loans payable -shareholder for ordinary shares - Series B | $ | 336,122 | $ | - | ||||
See the accompanying notes to the condensed consolidated financial statements.
| F-5 |
XTRIBE P.L.C.
Notes to the Condensed Consolidated Financial Statements
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of the Business
XTRIBE P.L.C. was originally registered as a private limited company in the United Kingdom as MEC FOOD (UK) LTD on December 12, 2011. On May 12, 2014, MEC FOOD (UK) changed its name to XTRIBE Limited. On April 30, 2016, the XTRIBE Limited was registered as a public limited company and changed its name to XTRIBE P.L.C.
On March 17, 2017, XTRIBE, P.L.C. formed a wholly owned subsidiary, XTRIBE USA Corp. in the State of Delaware. This corporation will be responsible for operations in the United States.
On March 9, 2018, XTRIBE, P.L.C. formed a wholly owned subsidiary, XTRIBE SUISSE SA in Switzerland. This corporation will be responsible for operations in Switzerland.
XTRIBE P.L.C. and its wholly owned subsidiaries are collectively referred to as the “Company.”
The Company has developed a free smartphone application which allows the user to sell, buy, swap and rent objects and services utilizing an active geolocation tool which locates all potential customers within any specified geographic target. Transactions can be completed without any intermediary, directly between the party and counter-party, without any commissions or third-party payments. Users have the option of customizing the app to best promote commerce. The Company derives revenues by its B2B division, XTRIBE Store. The XTRIBE application is available for Apple and Android devices and can be easily downloaded for free to a user’s mobile device. Once installed, the user establishes a free account and can immediately transact and communicate with other users.
The Company’s principal office is located in London, England.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). All significant intercompany transactions and balances have been eliminated in consolidation. Certain information and note disclosures normally included in the financial statements prepared in accordance with US GAAP have been condensed. As such, the information included in these financial statements should be read in conjunction with the audited financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 as filed with the Securities and Exchange Commission (“SEC”). In the opinion of the management, these consolidated financial statements include all adjustments, consisting of only normal recurring nature, necessary for a fair statement of the financial position of the Company as of June 30, 2018 and its results of operations and cash flows for the three and six months ended June 30, 2018 and 2017. The results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2018.
The Company is an emerging growth company as the term is used in The Jumpstart Our Business Startups Act enacted on April 5, 2012 and has elected to comply with certain reduced public company reporting requirements.
Revenue Recognition
In accordance with FASB ASC 605, “Revenue Recognition,” the Company recognizes revenue when (i) persuasive evidence of a customer or distributor arrangement exists, (ii) a retailer, distributor or wholesaler receives the goods and acceptance occurs, (iii) the price is fixed or determinable, and (iv) collectability of revenue is reasonably assured.
| F-6 |
Comprehensive Loss
The Company follows Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 220, “Comprehensive Income,” in reporting comprehensive income. Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income. The Company has one item of other comprehensive income (loss), consisting of a foreign translation adjustment.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The management makes the estimates based on its knowledge about current events and expectations about actions that it may undertake in the future. Actual results could differ materially from these estimates.
Foreign Currency Transactions and Translation
The functional currency of the operations of the Company is the Euro. The capitalization of the Company is provided in British pounds (“GBP”) and US dollars, while the Company transacts a majority of its other transactions including loans from shareholders in Euros, which makes the Euro the functional currency. Gains and losses resulting from transactions in currencies other than the functional currency of the Company are recorded in the statement of operations for the reporting periods as part of general and administrative expense. Included in general and administrative expense were foreign currency transaction gain of $10,095 and loss of $42,483 for the three and six months ended June 30, 2018 and foreign transaction losses of $5,652 and $11,737 for the three and six months ended June 30, 2017.
The reporting currency of the Company is the United States (U.S.) dollar. The financial statements in functional currency are translated to U.S. dollars using the closing rate of exchange for assets and liabilities and average rate of exchange for the statement of operations. The capital accounts are translated at historical rate. Translation gains and losses are recorded in accumulated other comprehensive income as a component of shareholders’ equity.
Advertising Costs
Advertising costs are expensed as incurred. Advertising costs were $11,379 and $20,542 for the three and six months ended June 30, 2018 and $10,722 and $47,530 for the three and six months ended June 30, 2017 and are included in sales and marketing expenses.
Basic and Diluted Net Income per Share of Ordinary Shares
The Company follows FASB ASC 260, “Earnings Per Share,” when reporting Earnings Per Share resulting in the presentation of basic and diluted earnings per share. Because the Company reported a net loss for all periods presented and because the Company has no ordinary share equivalents, the amounts reported for basic and diluted loss per share were the same.
Research and Development Costs
In accordance with FASB ASC 730, research and development costs are expensed when incurred. Research and development costs for the three and six months ended June 30, 2018 were $87,484 and $181,836 and were $99,651 and $231,743 for the three and six months ended June 30, 2017.
Software development costs that were incurred during the three and six months ended June 30, 2018 and 2017 have been expensed as incurred and recorded in research and development costs in the statement of operations.
| F-7 |
Recently Adopted Accounting Pronouncements
As of June 30, 2018, and for the period then ended, there were no recently adopted accounting pronouncements that had a material effect on the Company’s financial statements.
Recently Issued Accounting Pronouncements Not Yet Adopted
As of June 30, 2018, there are no recently issued accounting standards not yet adopted which would have a material effect on the Company’s financial statements through 2018.
NOTE 2 – MANAGEMENT PLANS
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has incurred significant losses and experienced negative cash flow from operations since inception. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Since inception, the Company has focused on developing and implementing its business plan. The Company believes that its existing cash resources will not be sufficient to sustain operations during the next twelve months. The Company currently needs to generate revenue in order to sustain its operations. In the event that the Company cannot generate sufficient revenue to sustain its operations, the Company will need to reduce expenses or obtain financing through the sale of debt and/or equity securities. The issuance of additional equity would result in dilution to existing shareholders. If the Company is unable to obtain additional funds when they are needed or if such funds cannot be obtained on terms acceptable to the Company, the Company would likely be unable to execute upon the business plan or pay costs and expenses as they are incurred, which would have a material, adverse effect on the business, financial condition and results of operations.
Based upon the current cash position and the Company’s planned expense run rate, management believes the Company has funds currently to finance its operations through September 30, 2018.
NOTE 3 – OTHER RECEIVABLES
On September 30, 2016, the Company entered into an agency agreement whereby the agent would receive five percent of all sales that the agent introduced to the Company. In addition, the agent would reimburse the Company 55 percent of the software development costs that the Company had expended, which were $638,720 as of September 30, 2016. Therefore, the amount of $351,296 was billed to the agent in British pounds (£262,288) and was to be paid by December 31, 2016 and has been recorded as other receivable. In 2017, the Company established 100% reserve for this receivable and wrote-off the receivable against this reserve as of June 30, 2018.
NOTE 4-A – LOANS PAYABLE – OTHER
During the three months ended March 31, 2018, the Company issued an additional $55,870 in loans payable.
The loans are interest-free and unsecured with no formal repayment terms.
During the three months ended June 30, 2018, the Company issued no additional loans payable.
NOTE 4-B – LOANS PAYABLE – SHAREHOLDERS
During the first quarter ended March 31, 2018, a shareholder and officer of the Company exchanged $300,782 of a loan for 228,038 ordinary shares Series B of the Company.
In June 2018, above shareholder exchanged $35,340 from his loan balance for settlement of an outstanding subscription receivable.
During the six months ended June 30, 2018 certain shareholders and officer of the Company loaned the Company $341,161.The loans are interest-free and unsecured with no formal repayment terms.
| F-8 |
NOTE 5 – INCOME TAXES
Income tax expense was $0 for the three and six months ended June 30, 2018 and 2017.
As of January 1, 2018, the Company had no unrecognized tax benefits, and accordingly, the Company did not recognize interest or penalties during 2018 related to unrecognized tax benefits. There has been no change in unrecognized tax benefits during the three and six months ended June 30, 2018, and there was no accrual for uncertain tax positions as of June 30, 2018. Tax years from 2014 through 2017 remain subject to examination by major tax jurisdictions.
There is no income tax benefit for the losses for the three and six months ended June 30, 2018 and 2017, since management has determined that the realization of the net tax deferred asset is not assured and has created a valuation allowance for the entire amount of such benefits.
NOTE 6 – SHAREHOLDERS’ EQUITY
During the six months ended June 30, 2018, the Company sold 351,500 ordinary shares Series B for $428,289 ,exchanged 228,038 ordinary shares Series B for $336,122 in loans payable – shareholder and settled an outstanding subscription receivable of $35,340 for a reduction in loans payable - shareholder.
The ordinary shares Series B have no voting rights and are not negotiable in the United States but are included in earnings per share calculation.
NOTE 7 – OPERATING LEASES
As of June 30, 2018, the Company was not obligated under any non-cancelable operating lease arrangements.
NOTE 8 – RELATED PARTY TRANSACTIONS
The Company has a consulting arrangement with a company in which the Chief Financial Officer has a material interest. As of June 30, 2018, and December 31, 2017, this company was owed $0 and $20,364. During the three and six months ended June 30, 2018 the Company paid $31,940 and $31,940 to this company. During the three and six months ended June 30, 2017, the Company paid $30,256 and $67,481 to this company.
The Company has a consulting arrangement with a company in which a director of the Company is a director. As of June 30, 2018, and December 31, 2017, this company was owed $21,561 and $0. During the three and six months ended June 30, 2018 the Company paid $78,966 and $146,395. During the three and six months ended June 30, 2017 the Company paid $59,680 and $136,122.
The Company received shareholder loans from a company in which the Chief Financial Officer has a material interest. As of June 30, 2018, and December 31, 2017, the balance of the loans was $317,636 and $333,784, the change in the balance resulting from the foreign currency translation.
As of June 30, 2018, and December 31, 2017, the Company owed $100,314 and $299,465 to one of the shareholders who is also the Chief Financial Officer of the Company.
At June 30, 2018 and December 31, 2017, the Company owed shareholders other than those described above $660,338 and $507,892.
| F-9 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward Looking Statements
This Interim Report on Form 10-Q contains, in addition to historical information, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (“PLSRA”), Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) regarding XTribe P.L.C. (the “Company” or “XTribe”, also referred to as “us”, “we” or “our”). Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. Forward-looking statements involve risks and uncertainties. Forward-looking statements include statements regarding, among other things, (a) our projected sales, profitability, and cash flows, (b) our growth strategies, (c) anticipated trends in our industries, (d) our future financing plans and (e) our anticipated needs for working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plans,” “potential,” “projects,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend” or the negative of these words or other variations on these words or comparable terminology. These statements may be found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Description of Business,” as well as in this Form 10-Q generally. In particular, these include statements relating to future actions, prospective products or product approvals, future performance or results of current and anticipated products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, and financial results.
Any or all of our forward-looking statements in this report may turn out to be inaccurate. They can be affected by inaccurate assumptions we might make or by known or unknown risks or uncertainties. Consequently, no forward-looking statement can be guaranteed. Actual future results may vary materially as a result of various factors, including, without limitation, the risks outlined under “Risk Factors” detailed in the Company’s Form S-1 registration statement and matters described in this Form 10-Q generally. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. You should not place undue reliance on these forward-looking statements. The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to publicly update any forward-looking statements, whether as the result of new information, future events, or otherwise. We intend that all forward-looking statements be subject to the safe harbor provisions of the PSLRA.
Overview
The Company was originally registered as a private limited company in the United Kingdom as MEC FOOD (UK) LTD on December 12, 2011. On May 12, 2014, the Company changed its name to XTRIBE Limited. On April 30, 2016, the Company was registered as a public limited company and changed its name to XTRIBE P.L.C. The Company has developed a free smartphone application which allows the user to sell, buy, swap and rent objects and services utilizing an active geolocation tool which locates all potential customers within any specified geographic target. Transactions can be completed without any intermediary, directly between party and counter-party, without any commissions or third-party payments. Users have the option of customizing the app to best promote commerce. The Company derives revenues by its B2B division, XTRIBE Store. The XTRIBE application is available for Apple and Android devices and can be easily downloaded for free to a user’s mobile device. Once installed, the user establishes a free account and can immediately transact and communicate with other users.
To date we have not generated material revenues. Commencing in 2017, we expect to generate revenue streams through the use of our fully developed and operational application by its registered users. The Company is currently only operating in Italy, but plans to expand its operations to the United States and other selected markets in the next 12-24 months.
As of June 30, 2018, the Company had $49,580 cash on hand which management believes is sufficient to fund expenses of operation through September 30, 2018. Management further believes that it needs to raise a minimum of an additional approximately $1,000,000 in the Offering to complete its product roll-out and marketing and support in Italy. Additional proceeds will enable the Company to expand to the United States and other international markets.
| 4 |
Strategic Outlook
We believe that the connectivity between by buyers and sellers, the geolocation attributes, and the multilingual capabilities of our application will provide the source for our success in a currently underutilized market.
As our registered user base grows, we intend to hire additional information technology staff to maintain our product offerings and develop new products to increase our market share.
We believe that our near-term success will depend particularly on our ability to develop customer awareness and confidence in our application. Since we have limited capital resources, we will need to closely manage our expenses and conserve our cash by continually monitoring any increase in expenses and reducing or eliminating unnecessary expenditures. Our prospects must be considered in light of the risks, expenses and difficulties encountered by companies at an early stage of development, particularly given that we operate in new and rapidly evolving markets, that we have limited financial resources, and face an uncertain economic environment. We may not be successful in addressing such risks and difficulties.
Results of Operations
Comparison of the Three Months Ended June 30, 2018 and 2017
The following discussion analyzes our results of operations for the three months ended June 30, 2018 and 2017. The following information should be considered together with our condensed consolidated financial statements for such periods and the accompanying notes thereto.
Net Revenue/Net Loss
We have not generated significant revenue since our inception. For the three months ended June 30, 2018 and 2017, we have not generated any sales. For the three months ended June 30, 2018 and 2017, we had a net loss of $283,216 and $441,467.
General and Administrative Expenses
General and administrative expenses decreased by $84,878 to $153,455 for the three months ended June 30, 2018 from $238,333 for the three months ended June 30, 2017. The decrease resulted primarily from combined net decreases in management, consulting offset by an increase in professional fees during the three months ended June 30, 2018.
Sales and Marketing
Sales and marketing expenses for the three months ended June 30, 2018 were $42,278 as compared to $75,592 for the three months ended June 30, 2017, a decrease of $33,314. The decrease resulted primarily from combined net decreases in sales and marketing expenses during the three months ended June 30, 2018.
Research and Development
Research and development expenses were $87,484 and $127,542 for the three months ended June 30, 2018 and 2017, a decrease of $40,058. The decrease is related to a reduction in research and development activity required during the three months ended June 30, 2018.
| 5 |
Comparison of the Six Months Ended June 30, 2018 and 2017
The following discussion analyzes our results of operations for the six months ended June 30, 2018 and 2017. The following information should be considered together with our condensed consolidated financial statements for such periods and the accompanying notes thereto.
Net Revenue/Net Loss
We have not generated significant revenue since our inception. For the six months ended June 30, 2018 and 2017, we have not generated any sales. For the six months ended June 30, 2018 and 2017, we had a net loss of $787,153 and $653,297.
General and Administrative Expenses
General and administrative expenses increased by $165,670 to $465,809 for the six months ended June 30, 2018 from $300,139 for the six months ended June 30, 2017. The increase resulted primarily from increases in professional fees and increase in employee head count and corresponding increase in payroll costs.
Sales and Marketing
Sales and marketing expenses for the six months ended June 30, 2018 were $139,508 as compared to $121,415 for the six months ended June 30, 2017, an increase of $18,093. This is a result of the Company’s continuing marketing campaign during the six months ended June 30, 2018 to increase market awareness.
Research and Development
Research and development expenses were $181,836 and $231,743 for the six months ended June 30, 2018 and 2017, a decrease of $49,907. The decrease is related to a reduction in research and development required during the six months ended June 30, 2018.
Liquidity and Capital Resources
As of August 20, 2018, we had cash on hand of approximately $28,118.
Net cash used in operating activities increased by $144,116 to $773,219 for the six months ended June 30, 2018 as compared to $629,103 for the six months ended June 30, 2017. The increase resulted primarily from the net loss.
Net cash provided by financing activities increased by $118,639 to $825,320 for the six months ended June 30, 2018 as compared to $706,681 for the six months ended June 30, 2017. The increase resulted from proceeds from loans from shareholders and sales of Series B ordinary shares.
As we have not realized any revenues since our inception, we have financed our operations through private offerings of debt and equity securities. We do not currently maintain a line of credit or term loan with any commercial bank or other financial institution.
Since our inception, we have focused on developing and implementing our business plan. We believe that our existing cash resources will not be sufficient to sustain our operations during the next twelve months. We currently need to generate sufficient revenues to support our cost structure to enable us to pay ongoing costs and expenses as they are incurred, finance the development of our platform, and execute the business plan. If we cannot generate sufficient revenue to fund our business plan, we intend to seek to raise such financing through the sale of debt and/or equity securities. The issuance of additional equity would result in dilution to existing shareholders. If we are unable to obtain additional funds when they are needed or if such funds cannot be obtained on terms acceptable to us, we will be unable to execute upon the business plan or pay costs and expenses as they are incurred, which would have a material, adverse effect on our business, financial condition and results of operations.
| 6 |
Even if we are successful in generating sufficient revenue or in raising sufficient capital in order to complete the platform, our ability to continue in business as a viable going concern can only be achieved when our revenues reach a level that sustains our business operations. There can be no assurance that we will raise sufficient proceeds, or any proceeds, for us to implement fully our proposed business plan. Moreover there can be no assurance we will generate revenues sufficient to fund our operations. In either such situation, we may not be able to continue our operations and our business might fail.
The foregoing forward-looking information was prepared by us in good faith based upon assumptions that we believe to be reasonable. No assurance can be given, however, regarding the attainability of the projections or the reliability of the assumptions on which they are based. The projections are subject to the uncertainties inherent in any attempt to predict the results of our operations, especially where new products and services are involved. Certain of the assumptions used will inevitably not materialize and unanticipated events will occur. Actual results of operations are, therefore, likely to vary from the projections and such variations may be material and adverse to us. Accordingly, no assurance can be given that such results will be achieved. Moreover due to changes in technology, new product announcements, competitive pressures, system design and/or other specifications we may be required to change the current plans.
Off-Balance Sheet Arrangements
As of June 30, 2018, we do not have any off-balance sheet arrangements.
Critical Accounting Policies
Our financial statements are impacted by the accounting policies used and the estimates and assumptions made by management during their preparation. A complete summary of these policies is included in Note 1 of the Notes to Financial Statements included elsewhere herein.
Recently Issued Accounting Pronouncements
Recently issued accounting pronouncements are discussed in Note 1 of the Notes to Financial Statements contained elsewhere in this prospectus.
| 7 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Securities Exchange Act Rule 13a-15(e)) as of the end of the quarterly period covered by this report, have concluded that our disclosure controls and procedures are not effective to reasonably ensure that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities and Exchange Commission’s Rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The principal basis for this conclusion is the lack of segregation of duties within our financial function and the lack of an operating Audit Committee.
(b) Changes in Internal Control over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) under the Exchange Act) during the fiscal period to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
| 8 |
None.
Smaller reporting companies are not required to provide the information required by this item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
| Exhibit No. | Description | |
| 31.1/31.2 | Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-14(a) and Rule15d-14(a) of the Securities Exchange Act of 1934, as amended | |
| 32.1/32.2 | Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 101.INS | XBRL Instance Document | |
| 101.SCH | XBRL Taxonomy Extension Schema Document | |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
| 9 |
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| XTRIBE P.L.C. | ||
| August 20, 2018 | By: | /s/ Enrico dal Monte |
| Enrico dal Monte, | ||
| Chief Executive Officer | ||
| 10 |
Exhibit 31.1
XTRIBE, P.L.C.
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Enrico dal Monte, certify that:
| 1. | I have reviewed this quarterly report on Form 10-Q of XTRIBE, P.L.C.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have: |
| (a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
| (b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
| (c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
| (d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| (a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
| (b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
| By: | /s/ Enrico dal Monte | |
| Enrico dal Monte | ||
| Chief Executive Officer | ||
| (Principal Executive Officer) | ||
| Date: | August 20, 2018 |
Exhibit 31.2
XTRIBE, P.L.C.
CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Enrico dal Monte, certify that:
| 1. | I have reviewed this quarterly report on Form 10-Q of XTRIBE, P.L.C.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have: |
| (a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
| (b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
| (c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
| (d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
| (a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
| (b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
| By: | /s/ Enrico dal Monte | |
| Enrico dal Monte | ||
| Principal Accounting Officer | ||
| Date: | August 20, 2018 |
Exhibit 32.1
XTRIBE, P.L.C.
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with this Quarterly Report on Form 10-Q of XTRIBE, P.L.C. (the “Company”) as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.
| By: | /s/ Enrico dal Monte | |
| Enrico dal Monte | ||
| Chief Executive Officer | ||
| (Principal Executive Officer) | ||
| Date: | August 20, 2018 |
Exhibit 32.2
XTRIBE, P.L.C.
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with this Quarterly Report on Form 10-Q of XTRIBE, P.L.C. (the “Company”) as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacity and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.
| By: | /s/ Enrico dal Monte | |
| Enrico dal Monte | ||
| Principal Accounting Officer | ||
| Date: | August 20, 2018 |
Document and Entity Information - shares |
6 Months Ended | |
|---|---|---|
Jun. 30, 2018 |
Aug. 17, 2018 |
|
| Document And Entity Information | ||
| Entity Registrant Name | XTribe P.L.C. | |
| Entity Central Index Key | 0001690622 | |
| Document Type | 10-Q | |
| Document Period End Date | Jun. 30, 2018 | |
| Amendment Flag | false | |
| Current Fiscal Year End Date | --12-31 | |
| Entity Filer Category | Smaller Reporting Company | |
| Entity Common Stock, Shares Outstanding | 9,100,000 | |
| Document Fiscal Period Focus | Q2 | |
| Document Fiscal Year Focus | 2018 |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) |
6 Months Ended | 12 Months Ended |
|---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
| Software, accumulated amortization | $ 66,748 | $ 59,648 |
| Series A Ordinary Shares [Member] | ||
| Ordinary shares, par value | $ 0.034 | $ 0.034 |
| Ordinary shares, authorized | Unlimited | Unlimited |
| Ordinary shares, issued | 9,100,000 | 9,100,000 |
| Ordinary shares, outstanding | 9,100,000 | 9,100,000 |
| Series B Ordinary Shares [Member] | ||
| Ordinary shares, par value | $ 0.034 | $ 0.034 |
| Ordinary shares, authorized | Unlimited | Unlimited |
| Ordinary shares, issued | 579,538 | 0 |
| Ordinary shares, outstanding | 579,538 | 0 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
| Income Statement [Abstract] | ||||
| SALES | ||||
| OPERATING EXPENSES | ||||
| General and administrative | 153,455 | 238,333 | 465,809 | 300,139 |
| Sales and marketing | 42,278 | 75,592 | 139,508 | 121,415 |
| Research and development | 87,484 | 127,542 | 181,836 | 231,743 |
| Total operating expenses | 283,216 | 441,467 | 787,153 | 653,297 |
| NET LOSS | $ (283,216) | $ (441,467) | $ (787,153) | $ (653,297) |
| BASIC AND DILUTED NET LOSS PER ORDINARY SHARE | $ (0.03) | $ (0.05) | $ (0.08) | $ (0.07) |
| BASIC AND DILUTED WEIGHTED AVERAGE ORDINARY SHARES OUTSTANDING | 9,679,538 | 9,014,444 | 9,582,948 | 9,007,223 |
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
| Statement of Comprehensive Income [Abstract] | ||||
| NET LOSS | $ (283,216) | $ (441,467) | $ (787,153) | $ (653,297) |
| OTHER COMPREHENSIVE INCOME (LOSS) | ||||
| Foreign Currency Translation Adjustments, net of tax | 69,716 | (47,934) | 25,552 | (52,734) |
| TOTAL OTHER COMPREHENSIVE LOSS, net of tax | 69,716 | (47,934) | 25,552 | (52,734) |
| COMPREHENSIVE LOSS | $ (213,500) | $ (489,402) | $ (761,601) | $ (706,031) |
Condensed Consolidated Statement of Changes in Shareholders' Deficit - 6 months ended Jun. 30, 2018 - USD ($) |
Ordinary Shares Series A [Member] |
Ordinary Shares Series B [Member] |
Ordinary Shares Subscribed [Member] |
Subscription Receivable [Member] |
Additional Paid-In Capital [Member] |
Accumulated Deficit [Member] |
Accumulated Other Comprehensive Income [Member] |
Total |
|---|---|---|---|---|---|---|---|---|
| Balance at Dec. 31, 2017 | $ 309,400 | $ 1,268,764 | $ (2,941,411) | $ (64,323) | $ (1,427,570) | |||
| Balance, shares at Dec. 31, 2017 | 9,100,000 | |||||||
| Sale of ordinary shares - Series B | $ 11,951 | 35,340 | (35,340) | 416,338 | 428,289 | |||
| Sale of ordinary shares - Series B, shares | 351,500 | |||||||
| Settlement of loans payable - shareholder for ordinary shares - Series B | $ 7,753 | 293,029 | 300,782 | |||||
| Settlement of loans payable - shareholder for ordinary shares - Series B, shares | 228,038 | |||||||
| Settlement of Subscription receivable for reduction of loan payable - shareholder | (35,340) | 35,340 | 35,340 | 35,340 | ||||
| Net loss | (787,153) | (787,153) | ||||||
| Cumulative translation adjustment | 25,552 | 25,552 | ||||||
| Balance at Jun. 30, 2018 | $ 309,400 | $ 19,704 | $ 2,013,471 | $ (3,728,564) | $ (38,771) | $ (1,424,760) | ||
| Balance, shares at Jun. 30, 2018 | 9,100,000 | 579,538 |
Summary of Significant Accounting Policies |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Accounting Policies [Abstract] | |
| Summary of Significant Accounting Policies |
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of the Business
XTRIBE P.L.C. was originally registered as a private limited company in the United Kingdom as MEC FOOD (UK) LTD on December 12, 2011. On May 12, 2014, MEC FOOD (UK) changed its name to XTRIBE Limited. On April 30, 2016, the XTRIBE Limited was registered as a public limited company and changed its name to XTRIBE P.L.C.
On March 17, 2017, XTRIBE, P.L.C. formed a wholly owned subsidiary, XTRIBE USA Corp. in the State of Delaware. This corporation will be responsible for operations in the United States.
On March 9, 2018, XTRIBE, P.L.C. formed a wholly owned subsidiary, XTRIBE SUISSE SA in Switzerland. This corporation will be responsible for operations in Switzerland.
XTRIBE P.L.C. and its wholly owned subsidiaries are collectively referred to as the “Company.”
The Company has developed a free smartphone application which allows the user to sell, buy, swap and rent objects and services utilizing an active geolocation tool which locates all potential customers within any specified geographic target. Transactions can be completed without any intermediary, directly between the party and counter-party, without any commissions or third-party payments. Users have the option of customizing the app to best promote commerce. The Company derives revenues by its B2B division, XTRIBE Store. The XTRIBE application is available for Apple and Android devices and can be easily downloaded for free to a user’s mobile device. Once installed, the user establishes a free account and can immediately transact and communicate with other users.
The Company’s principal office is located in London, England.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). All significant intercompany transactions and balances have been eliminated in consolidation. Certain information and note disclosures normally included in the financial statements prepared in accordance with US GAAP have been condensed. As such, the information included in these financial statements should be read in conjunction with the audited financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 as filed with the Securities and Exchange Commission (“SEC”). In the opinion of the management, these consolidated financial statements include all adjustments, consisting of only normal recurring nature, necessary for a fair statement of the financial position of the Company as of June 30, 2018 and its results of operations and cash flows for the three and six months ended June 30, 2018 and 2017. The results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2018.
The Company is an emerging growth company as the term is used in The Jumpstart Our Business Startups Act enacted on April 5, 2012 and has elected to comply with certain reduced public company reporting requirements.
Revenue Recognition
In accordance with FASB ASC 605, “Revenue Recognition,” the Company recognizes revenue when (i) persuasive evidence of a customer or distributor arrangement exists, (ii) a retailer, distributor or wholesaler receives the goods and acceptance occurs, (iii) the price is fixed or determinable, and (iv) collectability of revenue is reasonably assured.
Comprehensive Loss
The Company follows Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 220, “Comprehensive Income,” in reporting comprehensive income. Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income. The Company has one item of other comprehensive income (loss), consisting of a foreign translation adjustment.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The management makes the estimates based on its knowledge about current events and expectations about actions that it may undertake in the future. Actual results could differ materially from these estimates.
Foreign Currency Transactions and Translation
The functional currency of the operations of the Company is the Euro. The capitalization of the Company is provided in British pounds (“GBP”) and US dollars, while the Company transacts a majority of its other transactions including loans from shareholders in Euros, which makes the Euro the functional currency. Gains and losses resulting from transactions in currencies other than the functional currency of the Company are recorded in the statement of operations for the reporting periods as part of general and administrative expense. Included in general and administrative expense were foreign currency transaction gain of $10,095 and loss of $42,483 for the three and six months ended June 30, 2018 and foreign transaction losses of $5,652 and $11,737 for the three and six months ended June 30, 2017.
The reporting currency of the Company is the United States (U.S.) dollar. The financial statements in functional currency are translated to U.S. dollars using the closing rate of exchange for assets and liabilities and average rate of exchange for the statement of operations. The capital accounts are translated at historical rate. Translation gains and losses are recorded in accumulated other comprehensive income as a component of shareholders’ equity.
Advertising Costs
Advertising costs are expensed as incurred. Advertising costs were $11,379 and $20,542 for the three and six months ended June 30, 2018 and $10,722 and $47,530 for the three and six months ended June 30, 2017 and are included in sales and marketing expenses.
Basic and Diluted Net Income per Share of Ordinary Shares
The Company follows FASB ASC 260, “Earnings Per Share,” when reporting Earnings Per Share resulting in the presentation of basic and diluted earnings per share. Because the Company reported a net loss for all periods presented and because the Company has no ordinary share equivalents, the amounts reported for basic and diluted loss per share were the same.
Research and Development Costs
In accordance with FASB ASC 730, research and development costs are expensed when incurred. Research and development costs for the three and six months ended June 30, 2018 were $87,484 and $181,836 and were $99,651 and $231,743 for the three and six months ended June 30, 2017.
Software development costs that were incurred during the three and six months ended June 30, 2018 and 2017 have been expensed as incurred and recorded in research and development costs in the statement of operations.
Recently Adopted Accounting Pronouncements
As of June 30, 2018, and for the period then ended, there were no recently adopted accounting pronouncements that had a material effect on the Company’s financial statements.
Recently Issued Accounting Pronouncements Not Yet Adopted
As of June 30, 2018, there are no recently issued accounting standards not yet adopted which would have a material effect on the Company’s financial statements through 2018. |
Management Plans |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Management Plans | |
| Management Plans |
NOTE 2 – MANAGEMENT PLANS
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has incurred significant losses and experienced negative cash flow from operations since inception. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Since inception, the Company has focused on developing and implementing its business plan. The Company believes that its existing cash resources will not be sufficient to sustain operations during the next twelve months. The Company currently needs to generate revenue in order to sustain its operations. In the event that the Company cannot generate sufficient revenue to sustain its operations, the Company will need to reduce expenses or obtain financing through the sale of debt and/or equity securities. The issuance of additional equity would result in dilution to existing shareholders. If the Company is unable to obtain additional funds when they are needed or if such funds cannot be obtained on terms acceptable to the Company, the Company would likely be unable to execute upon the business plan or pay costs and expenses as they are incurred, which would have a material, adverse effect on the business, financial condition and results of operations.
Based upon the current cash position and the Company’s planned expense run rate, management believes the Company has funds currently to finance its operations through September 30, 2018. |
Other Receivables |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Receivables [Abstract] | |
| Other Receivables |
NOTE 3 – OTHER RECEIVABLES
On September 30, 2016, the Company entered into an agency agreement whereby the agent would receive five percent of all sales that the agent introduced to the Company. In addition, the agent would reimburse the Company 55 percent of the software development costs that the Company had expended, which were $638,720 as of September 30, 2016. Therefore, the amount of $351,296 was billed to the agent in British pounds (£262,288) and was to be paid by December 31, 2016 and has been recorded as other receivable. In 2017, the Company established 100% reserve for this receivable and wrote-off the receivable against this reserve as of June 30, 2018. |
Loans Payable - Other |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Payables and Accruals [Abstract] | |
| Loans Payable - Other |
NOTE 4-A – LOANS PAYABLE – OTHER
During the three months ended March 31, 2018, the Company issued an additional $55,870 in loans payable.
The loans are interest-free and unsecured with no formal repayment terms.
During the three months ended June 30, 2018, the Company issued no additional loans payable. |
Loans Payable - Shareholders |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Debt Disclosure [Abstract] | |
| Loans Payable - Shareholders |
NOTE 4-B – LOANS PAYABLE – SHAREHOLDERS
During the first quarter ended March 31, 2018, a shareholder and officer of the Company exchanged $300,782 of a loan for 228,038 ordinary shares Series B of the Company.
In June 2018, above shareholder exchanged $35,340 from his loan balance for settlement of an outstanding subscription receivable.
During the six months ended June 30, 2018 certain shareholders and officer of the Company loaned the Company $341,161.The loans are interest-free and unsecured with no formal repayment terms. |
Income Taxes |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Income Tax Disclosure [Abstract] | |
| Income Taxes |
NOTE 5 – INCOME TAXES
Income tax expense was $0 for the three and six months ended June 30, 2018 and 2017.
As of January 1, 2018, the Company had no unrecognized tax benefits, and accordingly, the Company did not recognize interest or penalties during 2018 related to unrecognized tax benefits. There has been no change in unrecognized tax benefits during the three and six months ended June 30, 2018, and there was no accrual for uncertain tax positions as of June 30, 2018. Tax years from 2014 through 2017 remain subject to examination by major tax jurisdictions.
There is no income tax benefit for the losses for the three and six months ended June 30, 2018 and 2017, since management has determined that the realization of the net tax deferred asset is not assured and has created a valuation allowance for the entire amount of such benefits. |
Shareholders' Equity |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Equity [Abstract] | |
| Shareholders' Equity |
NOTE 6 – SHAREHOLDERS’ EQUITY
During the six months ended June 30, 2018, the Company sold 351,500 ordinary shares Series B for $428,289 ,exchanged 228,038 ordinary shares Series B for $336,122 in loans payable – shareholder and settled an outstanding subscription receivable of $35,340 for a reduction in loans payable - shareholder.
The ordinary shares Series B have no voting rights and are not negotiable in the United States but are included in earnings per share calculation. |
Operating Leases |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Leases [Abstract] | |
| Operating Leases |
NOTE 7 – OPERATING LEASES
As of June 30, 2018, the Company was not obligated under any non-cancelable operating lease arrangements. |
Related Party Transactions |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Related Party Transactions [Abstract] | |
| Related Party Transactions |
NOTE 8 – RELATED PARTY TRANSACTIONS
The Company has a consulting arrangement with a company in which the Chief Financial Officer has a material interest. As of June 30, 2018, and December 31, 2017, this company was owed $0 and $20,364. During the three and six months ended June 30, 2018 the Company paid $31,940 and $31,940 to this company. During the three and six months ended June 30, 2017, the Company paid $30,256 and $67,481 to this company.
The Company has a consulting arrangement with a company in which a director of the Company is a director. As of June 30, 2018, and December 31, 2017, this company was owed $21,561 and $0. During the three and six months ended June 30, 2018 the Company paid $78,966 and $146,395. During the three and six months ended June 30, 2017 the Company paid $59,680 and $136,122.
The Company received shareholder loans from a company in which the Chief Financial Officer has a material interest. As of June 30, 2018, and December 31, 2017, the balance of the loans was $317,636 and $333,784, the change in the balance resulting from the foreign currency translation.
As of June 30, 2018, and December 31, 2017, the Company owed $100,314 and $299,465 to one of the shareholders who is also the Chief Financial Officer of the Company.
At June 30, 2018 and December 31, 2017, the Company owed shareholders other than those described above $660,338 and $507,892. |
Summary of Significant Accounting Policies (Policies) |
6 Months Ended |
|---|---|
Jun. 30, 2018 | |
| Accounting Policies [Abstract] | |
| Nature of the Business |
Nature of the Business
XTRIBE P.L.C. was originally registered as a private limited company in the United Kingdom as MEC FOOD (UK) LTD on December 12, 2011. On May 12, 2014, MEC FOOD (UK) changed its name to XTRIBE Limited. On April 30, 2016, the XTRIBE Limited was registered as a public limited company and changed its name to XTRIBE P.L.C.
On March 17, 2017, XTRIBE, P.L.C. formed a wholly owned subsidiary, XTRIBE USA Corp. in the State of Delaware. This corporation will be responsible for operations in the United States.
On March 9, 2018, XTRIBE, P.L.C. formed a wholly owned subsidiary, XTRIBE SUISSE SA in Switzerland. This corporation will be responsible for operations in Switzerland.
XTRIBE P.L.C. and its wholly owned subsidiaries are collectively referred to as the “Company.”
The Company has developed a free smartphone application which allows the user to sell, buy, swap and rent objects and services utilizing an active geolocation tool which locates all potential customers within any specified geographic target. Transactions can be completed without any intermediary, directly between the party and counter-party, without any commissions or third-party payments. Users have the option of customizing the app to best promote commerce. The Company derives revenues by its B2B division, XTRIBE Store. The XTRIBE application is available for Apple and Android devices and can be easily downloaded for free to a user’s mobile device. Once installed, the user establishes a free account and can immediately transact and communicate with other users.
The Company’s principal office is located in London, England. |
| Basis of Presentation |
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). All significant intercompany transactions and balances have been eliminated in consolidation. Certain information and note disclosures normally included in the financial statements prepared in accordance with US GAAP have been condensed. As such, the information included in these financial statements should be read in conjunction with the audited financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 as filed with the Securities and Exchange Commission (“SEC”). In the opinion of the management, these consolidated financial statements include all adjustments, consisting of only normal recurring nature, necessary for a fair statement of the financial position of the Company as of June 30, 2018 and its results of operations and cash flows for the three and six months ended June 30, 2018 and 2017. The results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2018.
The Company is an emerging growth company as the term is used in The Jumpstart Our Business Startups Act enacted on April 5, 2012 and has elected to comply with certain reduced public company reporting requirements. |
| Revenue Recognition |
Revenue Recognition
In accordance with FASB ASC 605, “Revenue Recognition,” the Company recognizes revenue when (i) persuasive evidence of a customer or distributor arrangement exists, (ii) a retailer, distributor or wholesaler receives the goods and acceptance occurs, (iii) the price is fixed or determinable, and (iv) collectability of revenue is reasonably assured. |
| Comprehensive Loss |
Comprehensive Loss
The Company follows Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) 220, “Comprehensive Income,” in reporting comprehensive income. Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income. The Company has one item of other comprehensive income (loss), consisting of a foreign translation adjustment. |
| Use of Estimates |
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The management makes the estimates based on its knowledge about current events and expectations about actions that it may undertake in the future. Actual results could differ materially from these estimates. |
| Foreign Currency Transactions and Translation |
Foreign Currency Transactions and Translation
The functional currency of the operations of the Company is the Euro. The capitalization of the Company is provided in British pounds (“GBP”) and US dollars, while the Company transacts a majority of its other transactions including loans from shareholders in Euros, which makes the Euro the functional currency. Gains and losses resulting from transactions in currencies other than the functional currency of the Company are recorded in the statement of operations for the reporting periods as part of general and administrative expense. Included in general and administrative expense were foreign currency transaction gain of $10,095 and loss of $42,483 for the three and six months ended June 30, 2018 and foreign transaction losses of $5,652 and $11,737 for the three and six months ended June 30, 2017.
The reporting currency of the Company is the United States (U.S.) dollar. The financial statements in functional currency are translated to U.S. dollars using the closing rate of exchange for assets and liabilities and average rate of exchange for the statement of operations. The capital accounts are translated at historical rate. Translation gains and losses are recorded in accumulated other comprehensive income as a component of shareholders’ equity. |
| Advertising Costs |
Advertising Costs
Advertising costs are expensed as incurred. Advertising costs were $11,379 and $20,542 for the three and six months ended June 30, 2018 and $10,722 and $47,530 for the three and six months ended June 30, 2017 and are included in sales and marketing expenses. |
| Basic and Diluted Net Income Per Share of Ordinary Shares |
Basic and Diluted Net Income per Share of Ordinary Shares
The Company follows FASB ASC 260, “Earnings Per Share,” when reporting Earnings Per Share resulting in the presentation of basic and diluted earnings per share. Because the Company reported a net loss for all periods presented and because the Company has no ordinary share equivalents, the amounts reported for basic and diluted loss per share were the same. |
| Research and Development Costs |
Research and Development Costs
In accordance with FASB ASC 730, research and development costs are expensed when incurred. Research and development costs for the three and six months ended June 30, 2018 were $87,484 and $181,836 and were $99,651 and $231,743 for the three and six months ended June 30, 2017.
Software development costs that were incurred during the three and six months ended June 30, 2018 and 2017 have been expensed as incurred and recorded in research and development costs in the statement of operations. |
| Recently Adopted Accounting Pronouncements |
Recently Adopted Accounting Pronouncements
As of June 30, 2018, and for the period then ended, there were no recently adopted accounting pronouncements that had a material effect on the Company’s financial statements. |
| Recently Issued Accounting Pronouncements Not Yet Adopted |
Recently Issued Accounting Pronouncements Not Yet Adopted
As of June 30, 2018, there are no recently issued accounting standards not yet adopted which would have a material effect on the Company’s financial statements through 2018. |
Summary of Significant Accounting Policies (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
| Research and development costs | $ 87,484 | $ 127,542 | $ 181,836 | $ 231,743 |
| General and Administrative Expense [Member] | ||||
| Foreign currency transaction gain loss | 10,095 | 5,652 | 42,483 | 11,737 |
| Selling and Marketing Expense [Member] | ||||
| Advertising costs | $ 11,379 | $ 10,722 | $ 20,542 | $ 47,530 |
Other Receivables (Details Narrative) |
Sep. 30, 2016
USD ($)
|
Jun. 30, 2018 |
Dec. 31, 2016
USD ($)
|
Dec. 31, 2016
GBP (£)
|
|---|---|---|---|---|
| Percentage of software development cost expended | 55.00% | |||
| Software development cost | $ 638,720 | |||
| Other receivables | $ 351,296 | |||
| Reserve for receivables, write-off percentage | 100.00% | |||
| GBP [Member] | ||||
| Other receivables | £ | £ 262,288 |
Loans Payable - Other (Details Narrative) |
Jun. 30, 2018
USD ($)
|
|---|---|
| Payables and Accruals [Abstract] | |
| Loans payable | $ 55,870 |
| Additional loans payable |
Loans Payable - Shareholders (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | |
|---|---|---|---|
Mar. 31, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
| Settlement of subscription receivable for reduction of loan payable - shareholder | $ 35,340 | ||
| Proceeds from loans payable - shareholder | 341,161 | $ 103,141 | |
| Series B Ordinary Shares [Member] | |||
| Exchange of loans, amount | $ 300,782 | $ 336,122 | |
| Number of shares exchanged | 228,038 | 228,038 | |
| Settlement of subscription receivable for reduction of loan payable - shareholder | $ 35,340 | ||
Income Taxes (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
| Income Tax Disclosure [Abstract] | ||||
| Income tax expense | $ 0 | $ 0 | $ 0 | $ 0 |
Shareholders' Equity (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended |
|---|---|---|
Mar. 31, 2018 |
Jun. 30, 2018 |
|
| Ordinary shares, value | $ 428,289 | |
| Settlement of subscription receivable for reduction of loan payable - shareholder | $ 35,340 | |
| Series B Ordinary Shares [Member] | ||
| Number of ordinary shares sold during period | 351,500 | |
| Ordinary shares, value | $ 428,489 | |
| Number of shares exchanged | 228,038 | 228,038 |
| Value of shares exchanged for loans payable | $ 300,782 | $ 336,122 |
| Settlement of subscription receivable for reduction of loan payable - shareholder | $ 35,340 |
Related Party Transactions (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | |||
|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
| Accounts payable to related parties | $ 20,346 | ||||
| Loans outstanding resulting from the foreign currency translation | 55,870 | 55,870 | |||
| Chief Financial Officer [Member] | |||||
| Loans outstanding resulting from the foreign currency translation | 317,636 | 317,636 | 333,784 | ||
| Due to related parties | 100,314 | 100,314 | 299,465 | ||
| Shareholders [Member] | |||||
| Due to related parties | 660,338 | 660,338 | 507,892 | ||
| Consulting Agreement [Member] | Chief Financial Officer [Member] | |||||
| Accounts payable to related parties | 0 | 0 | 20,364 | ||
| Repayments of related party debt | 31,940 | $ 30,256 | 31,940 | $ 67,481 | |
| Consulting Agreement [Member] | Director [Member] | |||||
| Accounts payable to related parties | 21,561 | 21,561 | $ 0 | ||
| Repayments of related party debt | $ 78,966 | $ 59,680 | $ 146,395 | $ 136,122 | |