XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity/(Deficit) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning balance at Dec. 31, 2021 $ (17,249) $ 0 $ 21,348 $ 143 $ (17,392) $ 0
Beginning balance, shares at Dec. 31, 2021   875,279 10,329,265      
Stock-based compensation expense 65     65    
Net loss (4,881)       (4,881)  
Ending balance at Mar. 31, 2022 (22,065) $ 0 $ 21,348 208 (22,273) 0
Ending balance, shares at Mar. 31, 2022   875,279 10,329,265      
Beginning balance at Dec. 31, 2021 (17,249) $ 0 $ 21,348 143 (17,392) 0
Beginning balance, shares at Dec. 31, 2021   875,279 10,329,265      
Net loss (18,360)          
Ending balance at Sep. 30, 2022 (34,754) $ 0 $ 118,024 1,148 (35,752) (150)
Ending balance, shares at Sep. 30, 2022   875,279 33,336,282      
Beginning balance at Mar. 31, 2022 (22,065) $ 0 $ 21,348 208 (22,273) 0
Beginning balance, shares at Mar. 31, 2022   875,279 10,329,265      
Issuance of convertible preferred stock, net of issuance costs     $ 96,676      
Issuance of convertible preferred stock, net of issuance costs, shares     23,007,017      
Stock-based compensation expense 279     279    
Net loss (5,695)       (5,695)  
Ending balance at Jun. 30, 2022 (27,481) $ 0 $ 118,024 487 (27,968)  
Ending balance, shares at Jun. 30, 2022   875,279 33,336,282      
Stock-based compensation expense 661     661    
Net loss (7,784)       (7,784)  
Other comprehensive income loss (150)         (150)
Ending balance at Sep. 30, 2022 (34,754) $ 0 $ 118,024 1,148 (35,752) (150)
Ending balance, shares at Sep. 30, 2022   875,279 33,336,282      
Beginning balance at Dec. 31, 2022 (44,368) $ 0 $ 118,024 1,661 (45,868) (161)
Beginning balance, shares at Dec. 31, 2022   875,279 33,336,282      
Stock-based compensation expense 533     533    
Net loss (7,089)       (7,089)  
Other comprehensive income loss 104         104
Ending balance at Mar. 31, 2023 (50,820) $ 0 $ 118,024 2,194 (52,957) (57)
Ending balance, shares at Mar. 31, 2023   875,279 33,336,282      
Beginning balance at Dec. 31, 2022 $ (44,368) $ 0 $ 118,024 1,661 (45,868) (161)
Beginning balance, shares at Dec. 31, 2022   875,279 33,336,282      
Exercise of common stock options, shares 2,798          
Net loss $ (32,992)          
Ending balance at Sep. 30, 2023 178,381 $ 15 $ 0 257,230 (78,860) (4)
Ending balance, shares at Sep. 30, 2023   14,817,762 0      
Beginning balance at Mar. 31, 2023 (50,820) $ 0 $ 118,024 2,194 (52,957) (57)
Beginning balance, shares at Mar. 31, 2023   875,279 33,336,282      
Stock-based compensation expense 462     462    
Net loss (11,140)       (11,140)  
Other comprehensive income loss 38         38
Ending balance at Jun. 30, 2023 (61,460)   $ 118,024 2,656 (64,097) (19)
Ending balance, shares at Jun. 30, 2023   875,279 33,336,282      
Exercise of common stock options 5 $ 1   4    
Exercise of common stock options, shares   2,798        
Conversion of convertible preferred stock to common stock in connection with the Reverse Merger 118,024 $ 1 $ (118,024) 118,023    
Conversion of convertible preferred stock to common stock in connection with the Reverse Merger, shares   7,269,183 (33,336,282)      
Issuance of common stock and pre-funded warrants in the pre-closing financing, net of issuance costs 67,750     67,750    
Issuance of common stock and pre-funded warrants in the pre-closing financing, net of issuance costs, shares   2,873,988        
Issuance of common stock to former stockholders of Magenta Therapeutics, Inc. in connection with the Reverse Merger 71,595     71,595    
Issuance of common stock to former stockholders of MagentaTherapeutics, Inc. in connection with the Reverse Merger, shares   3,796,514        
Adjustment for change in common stock par value in connection with the Reverse Merger   $ 13   (13)    
Reverse recapitalization transaction costs (3,964)     (3,964)    
Stock-based compensation expense 1,179     1,179    
Net loss (14,763)       (14,763)  
Other comprehensive income loss 15         15
Ending balance at Sep. 30, 2023 $ 178,381 $ 15 $ 0 $ 257,230 $ (78,860) $ (4)
Ending balance, shares at Sep. 30, 2023   14,817,762 0