XML 38 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Stockholder's Equity (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Summary of Common Stock Transactions
Below is a summary of transactions with respect to shares of the Company’s common stock during the years ended December 31, 2018 and 2017:
 
 
 
Shares
 
 
 
Class F
 
 
Class Y
 
 
Class T
 
 
Class S
 
 
Class D
 
 
Class M
 
 
Class I
 
 
Total
 
Balance as of December 31, 2016
 
 
8,000
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
8,000
 
Issuance of common stock
 
 
968,796
 
 
 
190,023
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
1,158,819
 
Reinvestment of distributions
 
 
12,005
 
 
 
1,091
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
13,096
 
Balance as of December 31, 2107
 
 
988,801
 
 
 
191,114
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
1,179,915
 
Issuance of common stock
 
 
1,387,498
 
 
 
—
 
 
 
123,923
 
 
 
3,752
 
 
 
60,774
 
 
 
421,104
 
 
 
127,882
 
 
 
2,124,933
 
Reinvestment of distributions
 
 
95,565
 
 
 
1,899
 
 
 
658
 
 
 
21
 
 
 
160
 
 
 
867
 
 
 
644
 
 
 
99,814
 
Redemptions of common stock
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
(3,979
)
 
 
—
 
 
 
(3,979
)
Balance as of December 31, 2018
 
 
2,471,864
 
 
 
193,013
 
 
 
124,581
 
 
 
3,773
 
 
 
60,934
 
 
 
417,992
 
 
 
128,526
 
 
 
3,400,683
 
 
 
 
Amount
 
 
 
Class F
 
 
Class Y
 
 
Class T
 
 
Class S
 
 
Class D
 
 
Class M
 
 
Class I
 
 
Total
 
Balance as of December 31, 2016
 
$
200
 
 
$
—
 
 
$
—
 
 
$
—
 
 
$
—
 
 
$
—
 
 
$
—
 
 
$
200
 
Issuance of common stock
 
 
24,240
 
 
 
4,758
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
28,998
 
Reinvestment of distributions
 
 
301
 
 
 
27
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
328
 
Balance as of December 31, 2017
 
 
24,741
 
 
 
4,785
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
29,526
 
Issuance of common stock
 
 
34,175
 
 
 
—
 
 
 
3,104
 
 
 
94
 
 
 
1,522
 
 
 
10,581
 
 
 
3,151
 
 
 
52,627
 
Reinvestment of distributions
 
 
2,353
 
 
 
47
 
 
 
16
 
 
 
1
 
 
 
4
 
 
 
22
 
 
 
16
 
 
 
2,459
 
Redemptions of common stock
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
(100
)
 
 
—
 
 
 
(100
)
Accrued stockholder servicing fees
(1)
 
 
—
 
 
 
—
 
 
 
(133
)
 
 
(4
)
 
 
(19
)
 
 
(767
)
 
 
—
 
 
 
(923
)
Balance as of December 31, 2018
 
$
61,269
 
 
$
4,832
 
 
$
2,987
 
 
$
91
 
 
$
1,507
 
 
$
9,736
 
 
$
3,167
 
 
$
83,589
 
 
 
(1)
Stockholder servicing fees only apply to Class T, Class S, Class D and Class M shares. Under GAAP, the Company accrues future stockholder servicing fees in an amount equal to its best estimate of fees payable to FS Investment Solutions at the time such shares are sold. For purposes of NAV, the Company recognizes the stockholder servicing fee as a reduction of NAV on a monthly basis. As a result, the estimated liability for the future stockholder servicing fees, which are accrued at the time each share is sold, will have no effect on the NAV of any class.
Summary of Cash Distributions Per Share that Paid on its Common Stock
 
Record Date
(1)
 
Class F
 
 
Class Y
 
 
Class T
 
 
Class S
 
 
Class D
 
 
Class M
 
 
Class I
 
January 30, 2018
 
$
0.1510
 
 
$
0.1510
 
 
$
—
 
 
$
—
 
 
$
—
 
 
$
—
 
 
$
0.1510
 
February 27, 2018
 
 
0.1510
 
 
 
0.1510
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
0.1510
 
March 29, 2018
 
 
0.1510
 
 
 
0.1510
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
 
 
0.1510
 
April 27, 2018
 
 
0.1510
 
 
 
0.1510
 
 
 
0.1424
 
 
 
—
 
 
 
0.1434
 
 
 
—
 
 
 
0.1296
 
May 30, 2018
 
 
0.1510
 
 
 
0.1510
 
 
 
0.0946
 
 
 
0.1182
 
 
 
0.1298
 
 
 
0.1394
 
 
 
0.1258
 
June 28, 2018
 
 
0.1510
 
 
 
0.1510
 
 
 
0.1376
 
 
 
0.1087
 
 
 
0.1370
 
 
 
0.1234
 
 
 
0.1276
 
July 30, 2018
 
 
0.1510
 
 
 
0.1510
 
 
 
0.1042
 
 
 
0.1073
 
 
 
0.1188
 
 
 
0.1188
 
 
 
0.1250
 
August 30, 2018
 
 
0.1510
 
 
 
0.1510
 
 
 
0.1042
 
 
 
0.1073
 
 
 
0.1188
 
 
 
0.1188
 
 
 
0.1250
 
September 27, 2018
 
 
0.1510
 
 
 
0.1510
 
 
 
0.1042
 
 
 
0.1073
 
 
 
0.1188
 
 
 
0.1188
 
 
 
0.1250
 
October 30, 2018
 
 
0.1510
 
 
 
0.1510
 
 
 
0.1073
 
 
 
0.1073
 
 
 
0.1188
 
 
 
0.1188
 
 
 
0.1250
 
November 29, 2018
 
 
0.1510
 
 
 
0.1510
 
 
 
0.1073
 
 
 
0.1073
 
 
 
0.1188
 
 
 
0.1188
 
 
 
0.1250
 
December 28, 2018
(2)
 
 
0.1510
 
 
 
0.1510
 
 
 
0.1073
 
 
 
0.1073
 
 
 
0.1188
 
 
 
0.1188
 
 
 
0.1250
 
Total
 
$
1.8120
 
 
$
1.8120
 
 
$
1.0091
 
 
$
0.8707
 
 
$
1.1230
 
 
$
0.9756
 
 
$
1.5860
 
 
 
(1)
For distributions paid through June 29, 2018, the Company declared a gross distribution amount of $
0.1510
per share for each class of its outstanding common stock and paid out a net distribution amount for each class of its outstanding common stock that represents this gross amount less any applicable class-specific expenses including stockholder servicing fees and advisory fees. Beginning with the July 31, 2018 payment date, the Company began declaring a fixed net distribution amount for each class of its outstanding common stock that takes into account any applicable class-specific expenses. The fixed net distribution amount for Class T shares increased from $
0.1042
to $
0.1073
per share beginning with the October 31, 2018 payment date due to the decrease in stockholder servicing fees payable with respect to Class T Shares from
1.00
% to
0.85
% per annum that occurred in connection with the
Offering Modifications.
 
 
(2)
Distribution was paid on January 2, 2019.
  
The following table reflects the cash distributions per share that the Company has declared on its common stock during the years ended
December 31, 2018 and 2017:
 
 
 
Year Ended 
December 31,
 
 
 
2018
 
 
2017
 
 
 
Amount
 
 
Percentage
 
 
Amount
 
 
Percentage
 
Distributions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Paid or payable in cash
 
$
1,488
 
 
 
38
% 
 
$
79
 
 
 
19
% 
Reinvested in shares
 
 
2,459
 
 
 
62
% 
 
 
328
 
 
 
81
% 
Total distributions
 
$
3,947
 
 
 
100
% 
 
$
407
 
 
 
100
% 
Source of distributions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities
 
$
3,947
 
 
 
100
% 
 
$
407
 
 
 
100
% 
Offering proceeds
 
 
—
 
 
 
—
 
 
 
—
 
 
 
—
 
Total sources of distributions
 
$
3,947
 
 
 
100
% 
 
$
407
 
 
 
100
% 
Net cash provided by operating activities
(1)
 
$
5,198
 
 
 
 
 
 
$
579
 
 
 
 
 
 
 
(1)
Cash flows from operating activities are supported by expense support payments from the Company’s advisor and sub-advisor pursuant to the Company’s amended and restated expense limitation agreement. See Note 6 for additional information regarding the Company’s amended and restated expense limitation agreement.
Schedule of Cash Distribution on Class of Common Stock
The Company currently declares and pays regular cash distributions on a monthly basis. On November 9, 2018 and March 13, 2019, the Company’s board of directors declared regular monthly cash distributions for January through March 2019 and April through June 2019, respectively, for each class of its outstanding common stock in the net distribution amounts per share set forth below:
 
Class F
 
Class Y
 
 
Class T
 
 
Class S
 
 
Class D
 
 
Class M
 
 
Class I
 
$
0.1510
 
$
0.1510
 
 
$
0.1073
 
 
$
0.1073
 
 
$
0.1188
 
 
$
0.1188
 
 
$
0.1250