EX-99.1 2 cg6-kfinancialstatementsq3.htm EXHIBIT 99.1 Exhibit
    







Canada Goose Holdings Inc.
Condensed Consolidated Interim Financial Statements
As at and for the third quarter and three quarters ended
December 29, 2019 and December 31, 2018
(Unaudited)







Condensed Consolidated Interim Statements of Income and Comprehensive Income
(unaudited)
(in millions of Canadian dollars, except per share amounts)
 
 
Third quarter ended
 
Three quarters ended
 
 
 Notes
December
29, 2019

December
31, 2018

December
29, 2019

December
31, 2018

 
 
$

$

$

$

 
 
 
 
 
 
Revenue
5
452.1

399.3

817.2

674.3

Cost of sales
9
153.7

142.0

317.5

259.9

Gross profit
 
298.4

257.3

499.7

414.4

Selling, general and administrative expenses
 
123.6

112.1

254.6

217.1

Depreciation and amortization
7, 10, 11
13.4

5.3

35.8

12.3

Operating income
 
161.4

139.9

209.3

185.0

Net interest and other finance costs
14
5.8

3.9

23.9

11.1

Income before income taxes
 
155.6

136.0

185.4

173.9

Income tax expense
 
37.6

32.6

36.2

39.3

Net income
 
118.0

103.4

149.2

134.6

 
 
 
 
 
 
Other comprehensive income
 
 
 
 
 
Items that will not be reclassified to earnings, net of tax:
 
 
 
 
 
Actuarial loss on post-employment obligation
 


(1.1
)
(0.1
)
Items that may be reclassified to earnings, net of tax:
 
 
 
 
 
Cumulative translation adjustment
 
0.5

3.6

(3.5
)
1.6

Net (loss) gain on derivatives designated as cash flow hedges
 
(4.6
)
0.6

0.9

(0.9
)
Reclassification of net loss (gain) on cash flow hedges to income
 
1.1

(1.2
)
0.6

1.6

Net (loss) gain on derivatives designated as a net investment hedge
 
(0.3
)
(1.1
)
1.1

1.5

Other comprehensive (loss) income
 
(3.3
)
1.9

(2.0
)
3.7

Comprehensive income
 
114.7

105.3

147.2

138.3

 
 
 
 
 
 
Earnings per share
6
 
 
 
 
Basic
 
$
1.08

$
0.94

$
1.36

$
1.23

Diluted
 
$
1.07

$
0.93

$
1.34

$
1.20

The accompanying notes to the condensed consolidated interim financial statements are an integral part of these financial statements.


 
Canada Goose Holdings Inc.
Page 1 of 40


Condensed Consolidated Interim Statements of Financial Position
(unaudited)
(in millions of Canadian dollars)
 
Notes
December
29, 2019

December
31, 2018

March
31, 2019

Assets
 
 $

$

 $

Current assets
 
 
 
 
Cash
 
72.0

102.3

88.6

Trade receivables
8
118.2

97.5

20.4

Inventories
9
348.1

217.8

267.3

Income taxes receivable
 


4.0

Other current assets
18
36.0

28.4

32.9

Total current assets
 
574.3

446.0

413.2

 
 
 
 
 
Deferred income taxes
 
26.4

8.8

12.2

Right-of-use assets
3, 7
205.0



Property, plant and equipment
10
113.7

82.2

84.3

Intangible assets
11
159.9

150.9

155.6

Other long-term assets
18
1.4

9.1

7.0

Goodwill
4
53.1

53.1

53.1

Total assets
 
1,133.8

750.1

725.4

 
 
 
 
 
Liabilities
 
 
 
 
Current liabilities
 
 
 
 
Accounts payable and accrued liabilities
12, 18
171.8

137.5

110.4

Provisions
13
27.2

15.2

8.1

Income taxes payable
 
18.5

20.3

18.1

Short-term borrowings
14



Lease liabilities
3, 7
33.8



Total current liabilities
 
251.3

173.0

136.6

 
 
 
 
 
Provisions
13
15.4

13.7

14.7

Deferred income taxes
 
19.1

15.1

16.7

Revolving facility
14



Term loan
14
147.6

147.1

145.2

Lease liabilities
3, 7
185.9



Other long-term liabilities
18
4.8

12.6

13.1

Total liabilities
 
624.1

361.5

326.3

 
 
 
 
 
Shareholders' equity
15
509.7

388.6

399.1

Total liabilities and shareholders' equity
 
1,133.8

750.1

725.4

The accompanying notes to the condensed consolidated interim financial statements are an integral part of these financial statements.


 
Canada Goose Holdings Inc.
Page 2 of 40


Condensed Consolidated Interim Statements of Changes in Shareholders' Equity
(unaudited)    
(in millions of Canadian dollars)
 
 
Common Shares
 
Contributed Surplus

Retained Earnings

Accumulated Other Comprehensive Income (Loss)

Total

 
Notes
Multiple voting shares

Subordinate voting shares

Total

 
 
 
 
 
 
 $

 $

 $

 $

 $

 $

 $

 
 
 
 
 
 
 
 
 
Balance as at March 31, 2019
 
1.4

111.2

112.6

9.2

279.7

(2.4
)
399.1

IFRS 16 initial application
3




(4.9
)

(4.9
)
Normal course issuer bid purchase of subordinate voting shares
15

(1.6
)
(1.6
)

(37.1
)

(38.7
)
Exercise of stock options
15

1.7

1.7

(0.6
)


1.1

Net income
 




149.2


149.2

Other comprehensive loss
 





(2.0
)
(2.0
)
Recognition of share-based payment
16



5.9



5.9

Balance as at December 29, 2019
 
1.4

111.3

112.7

14.5

386.9

(4.4
)
509.7

 
 
 
 
 
 
 
 
 
Balance as at March 31, 2018
 
1.9

104.2

106.1

4.5

136.1

(3.1
)
243.6

Issuance of subordinate voting shares in business combination
4

1.5

1.5




1.5

Convert multiple voting shares to subordinate voting shares
15
(0.5
)
0.5






Exercise of stock options
15

3.8

3.8

(1.3
)


2.5

Net income
 




134.6


134.6

Other comprehensive income
 





3.7

3.7

Recognition of share-based payment
16



2.7



2.7

Balance as at December 31, 2018
 
1.4

110.0

111.4

5.9

270.7

0.6

388.6

The accompanying notes to the condensed consolidated interim financial statements are an integral part of these financial statements.



 
Canada Goose Holdings Inc.
Page 3 of 40


Condensed Consolidated Interim Statements of Cash Flows
(unaudited)
(in millions of Canadian dollars)
 
 
Third quarter ended
 
Three quarters ended
 
 
Notes
December
29, 2019

December
31, 2018

December
29, 2019

December
31, 2018

 
 
 $

 $

 $

 $

Operating activities
 
 
 
 
 
Net income
 
118.0

103.4

149.2

134.6

Items not affecting cash:
 
 
 
 
 
Depreciation and amortization
7, 10, 11
16.5

6.4

43.9

15.3

Income tax expense
 
37.6

32.6

36.2

39.3

Interest expense
 
5.2

3.7

16.2

10.8

Foreign exchange loss (gain)
 
1.1

3.4

(3.5
)
2.9

Acceleration of unamortized costs on debt extinguishment
14


7.0


Loss on disposal of assets
 


0.2


Share-based payment
16
1.9

1.1

5.9

2.7

 
 
180.3

150.6

255.1

205.6

Changes in non-cash operating items
20
96.1

104.5

(115.6
)
(86.9
)
Income taxes paid
 
(8.8
)
(5.3
)
(43.2
)
(35.9
)
Interest paid
 
(4.9
)
(3.2
)
(14.6
)
(8.4
)
Net cash from operating activities
 
262.7

246.6

81.7

74.4

 
 
 
 
 
 
Investing activities
 
 
 
 
 
Purchase of property, plant and equipment
10
(15.0
)
(12.3
)
(32.7
)
(21.4
)
Investment in intangible assets
11
(5.7
)
(5.6
)
(13.8
)
(13.6
)
Business combination
4

(33.4
)

(33.4
)
Net cash used in investing activities
 
(20.7
)
(51.3
)
(46.5
)
(68.4
)
 
 
 
 
 
 
Financing activities
 
 
 
 
 
Net repayments on debt facilities
14
(196.8
)
(124.9
)


Transaction costs on financing activities
14


(2.0
)

Subordinate voting shares purchased for cancellation
15


(38.7
)

Principal paid on lease liabilities
7
(7.5
)

(17.1
)

Settlement of term loan derivative contracts
18


4.6


Exercise of stock options
16
0.3

0.3

1.1

2.5

Net cash (used in) from financing activities
 
(204.0
)
(124.6
)
(52.1
)
2.5

Effects of foreign currency exchange rate changes on cash
 
(0.2
)
(0.6
)
0.3

(1.5
)
Increase (decrease) in cash
 
37.8

70.1

(16.6
)
7.0

 
 
 
 
 
 
Cash, beginning of period
 
34.2

32.2

88.6

95.3

Cash, end of period
 
72.0

102.3

72.0

102.3

The accompanying notes to the condensed consolidated interim financial statements are an integral part of these financial statements.


 
Canada Goose Holdings Inc.
Page 4 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Note 1.     The Company
Organization
Canada Goose Holdings Inc. and its subsidiaries (the “Company”) design, manufacture, and sell premium outdoor apparel for men, women, youth, children, and babies. The Company’s apparel collections include various styles of parkas, lightweight down jackets, rainwear, windwear, knitwear, footwear, and accessories for the fall, winter, and spring seasons. The Company’s head office is located at 250 Bowie Avenue, Toronto, Canada M6E 4Y2. The use of the terms “Canada Goose”, “we”, “us”, and “our” throughout these notes to the condensed consolidated interim financial statements ("Interim Financial Statements") refer to the Company.
Canada Goose is a public company listed on the Toronto Stock Exchange and the New York Stock Exchange under the trading symbol “GOOS”. The principal shareholders of the Company are investment funds advised by Bain Capital LP and its affiliates (“Bain Capital”), and DTR LLC, DTR (CG) Limited Partnership, and DTR (CG) II Limited Partnership (collectively “DTR”), entities indirectly controlled by the President and Chief Executive Officer of the Company. The principal shareholders hold multiple voting shares representing 46.5% of the total shares outstanding as at December 29, 2019, or 89.7% of the combined voting power of the total voting shares outstanding. Subordinate voting shares that trade on public markets represent 53.5% of the total shares outstanding as at December 29, 2019, or 10.3% of the combined voting power of the total voting shares outstanding.
Change in fiscal period
Effective April 1, 2019, the Company changed its fiscal year from a calendar basis of twelve months ended March 31 to a 52 or 53-week reporting cycle with the fiscal year ending on the Sunday closest to March 31. Each fiscal quarter is 13 weeks. The additional week in a 53-week fiscal year is added to the fourth quarter. The Company's first 53-week fiscal year will occur in fiscal 2022. The 2020 fiscal year comprises four fiscal quarters ending on June 30, 2019, September 29, 2019, December 29, 2019, and March 29, 2020. The Company has not adjusted financial results for quarters prior to fiscal 2020. In these Interim Financial Statements, the term "third quarter ended December 29, 2019" refers to the 13 week period ended December 29, 2019 (91 days) and the term "third quarter ended December 31, 2018" refers to the three months ended December 31, 2018 (92 days). The term "three quarters ended December 29, 2019" refers to the 39 week period ended December 29, 2019 (273 days) and the term "three quarters ended December 31, 2018" refers to the nine months ended December 31, 2018 (275 days).
Operating Segments
The Company classifies its business in two operating and reportable segments: Direct-to-Consumer and Wholesale. The Direct-to-Consumer segment comprises sales through country-specific e-commerce platforms and its Company-owned retail stores located in luxury shopping locations.
The Wholesale segment comprises sales made to a mix of functional and fashionable retailers, including major luxury department stores, outdoor specialty stores, and individual shops, and to international distributors.
Financial information for the two reportable operating segments is included in notes 3 and 5.


 
Canada Goose Holdings Inc.
Page 5 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Seasonality
We experience seasonal fluctuations in our revenue and operating results and historically have realized a significant portion of our Direct-to-Consumer revenue and operating income in our third and fourth quarters of the fiscal year and Wholesale revenue and operating income in our second and third quarters of the fiscal year. Thus, lower-than-expected revenue in these periods could have an adverse impact on our annual operating results.
Cash flows from operating activities are typically highest in the third and fourth quarters of the fiscal year due to revenue generated in the Direct-to-Consumer segment and the collection of Wholesale trade receivables following the peak selling season. Working capital requirements typically increase during the first and second quarters of the fiscal year as inventory builds to support peak shipping and selling periods and typically decrease during the third and fourth quarters of the fiscal year as inventory is sold and trade receivables are converted to cash. After retail stores are opened, the majority of operating costs in our Direct-to-Consumer segment are consistent over the year while revenue and related cash collections fluctuate. Borrowings have historically increased in the first and second quarters and been repaid in the third quarter of the fiscal year.
Note 2.    Significant accounting policies
Statement of compliance
The Interim Financial Statements are prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). Certain information, which is considered material to the understanding of the Company's Interim Financial Statements and is normally included in the annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRS"), is provided in these notes. These Interim Financial Statements do not include all of the information required for annual financial statements and should be read in conjunction with the Company’s annual consolidated financial statements for the year ended March 31, 2019. These Interim Financial Statements and the accompanying notes have been prepared using the accounting policies described in note 2 to the Company's March 31, 2019 annual consolidated financial statements, except as noted below.
The Interim Financial Statements were authorized for issuance in accordance with a resolution of the Company’s Board of Directors on February 6, 2020.
Basis of presentation
The significant accounting policies and critical accounting estimates and judgments as disclosed in the Company’s March 31, 2019 annual consolidated financial statements have been applied consistently in the preparation of these Interim Financial Statements, except for the adoption of IFRS 16, Leases ("IFRS 16") effective April 1, 2019, as noted below. The Company elected the modified retrospective approach on adoption of the standard, and has not restated prior periods. The Interim Financial Statements are presented in Canadian dollars, the Company’s functional and presentation currency.
Change in functional currency of subsidiary
Each entity within the Company determines its functional currency based on the primary economic environment in which the entity operates. Once an entity's functional currency is determined, it is not changed unless there is a change to the underlying transactions, events, and conditions that determine the entity's primary economic environment.


 
Canada Goose Holdings Inc.
Page 6 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Through the period ending March 31, 2019, the functional currency of Canada Goose US, Inc., the operating subsidiary in the United States ("U.S."), was determined to be Canadian dollars because its wholesale operations were carried out as an extension of the business of the Canadian parent and were therefore integrated with the Canadian operations.
The U.S. subsidiary is responsible for all of the Company's direct-to-consumer and wholesale operations in the United States, which now include substantial retail operations, assets and related lease financing. The Company reassessed the functional currency of the U.S. subsidiary in light of the change in circumstances and determined it was no longer an integral foreign operation and that the primary economic environment in which it operates is the United States; as a result, the functional currency of the U.S. subsidiary was changed from Canadian dollars to U.S. dollars, effective April 1, 2019. The change was made on a prospective basis.
Principles of consolidation
The Interim Financial Statements include the accounts and results of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated.
Standards issued and adopted
Leases
In January 2016, the IASB issued IFRS 16, replacing IAS 17, Leases ("IAS 17") and related interpretations. The standard provides a new framework for lessee accounting that requires substantially all assets obtained through operating leases to be capitalized and a corresponding liability to be recorded. The new standard seeks to provide a more complete picture of a company’s leased assets and related liabilities and create greater comparability between companies who lease assets and those who purchase assets. IFRS 16 is effective for annual periods beginning on or after January 1, 2019 and is to be applied retrospectively. The standard permits the application of various transition options and practical expedients on initial adoption. The Company's more significant choices are described in note 3, including the impact on adoption of the standard.
Standards issued and not yet adopted
Certain new standards, amendments, and interpretations to existing IFRS standards have been published but are not yet effective and have not been adopted early by the Company. Management anticipates that pronouncements will be adopted in the Company’s accounting policy for the first period beginning after the effective date of the pronouncement. Information on new standards, amendments, and interpretations is provided below.
Lease term and useful life of leasehold improvements
In December 2019, the IFRS Interpretations Committee ("IFRIC") issued a final agenda decision in regards to the determination of the lease term for cancellable or renewable leases under IFRS 16 and whether the useful life of any non-removable leasehold improvements is limited to the lease term of the related lease. As permitted by the IASB, the Company is currently assessing the impact of this interpretation on its Interim Financial Statements and the implementation of the decision is expected in the fourth quarter of fiscal 2020 with retrospective application.
Note 3.    Changes in accounting policies
The Company adopted IFRS 16 on April 1, 2019 using the modified retrospective approach with the cumulative effects of initial application recorded in opening retained earnings and no restatement of prior period financial information. Under the modified retrospective approach, the Company measured the right-of-use asset at the carrying value as if the standard had been applied


 
Canada Goose Holdings Inc.
Page 7 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

since the commencement date of the lease (typically the possession date), but using the discount rate at the date of initial application.
The Company determined the discount rate at the time of initial adoption to be its incremental borrowing rate for each leased asset or portfolio of leased assets with similar characteristics by reference to the Company’s creditworthiness, the security, term, and value of the underlying leased asset, and the economic environment in which the leased asset operates.
Substantially all of the Company’s leases are real estate leases for retail stores, manufacturing facilities, and corporate offices. The Company recognized right-of-use assets and lease liabilities for its leases except as permitted by recognition exemptions in the standard for short-term leases with terms of twelve months or less and leases of low-value assets. The depreciation expense on right-of-use assets and interest expense on lease liabilities replaced rent expense, which was previously recognized on a straight-line basis over the lease term under IAS 17.
In applying IFRS 16 for the first time, the Company has used the following practical expedients permitted by the standard:
the Company has applied a single discount rate to a portfolio of leases with reasonably similar underlying characteristics;
the Company has excluded initial direct costs in the measurement of the right-of-use asset on initial application except to the extent that costs, such as lease rights, were recognized under the previous standard;
the Company has accounted for leases with a remaining term of less than twelve months as at March 31, 2019 as short-term leases; and
the Company has used hindsight in determining the lease term where the lease contains options to extend or terminate the lease.


 
Canada Goose Holdings Inc.
Page 8 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

On the date of initial application, the impact of adopting IFRS 16 on the Company’s statement of financial position as at April 1, 2019 was as follows:
Condensed Financial Position Information
Increase (decrease)
 
 
 
 
 
 
As previously reported, March 31, 2019

IFRS 16 initial application

Reclassification of initial direct costs

Income tax

Balance as at April 1, 2019 - IFRS 16

Assets
$

$

$

$

$

Current assets
 
 
 
 
 
Other current assets
32.9

(0.9
)


32.0

 
 
 
 
 
 
Deferred income taxes
12.2



1.2

13.4

Right-of-use assets

136.6

5.5


142.1

Intangible assets
155.6


(5.5
)

150.1

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Current liabilities
 
 
 
 
 
Lease liabilities

19.2



19.2

 
 
 
 
 
 
Deferred income taxes
16.7



(0.5
)
16.2

Lease liabilities

131.6



131.6

Other long-term liabilities
13.1

(8.5
)


4.6

 
 
 
 
 
 
Shareholders' equity
 
 
 
 
 
Retained earnings
279.7

(6.6
)

1.7

274.8

The Company applied the requirements of IAS 36, Impairment of assets as at April 1, 2019 on the right-of-use assets and concluded there was no impairment.
The Company used its incremental borrowing rates as at April 1, 2019 to measure lease liabilities. The weighted average incremental borrowing rate was 4.28%. The weighted average lease term remaining as at April 1, 2019 was approximately 8 years.


 
Canada Goose Holdings Inc.
Page 9 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

The following table reconciles the lease liabilities recognized on April 1, 2019 and the operating lease commitments disclosed under IAS 17 as at March 31, 2019 discounted using the incremental borrowing rate as at the date of initial application:
 
$

Operating lease commitment as at March 31, 2019
253.4

Operating leases
(3.1
)
Leases committed not yet commenced
(71.5
)
Undiscounted lease payments
178.8

Discount at incremental borrowing rate
(28.0
)
Lease liabilities recognized as at April 1, 2019
150.8

 
 
Current lease liabilities
19.2

Non-current lease liabilities
131.6

Total lease liabilities
150.8

The adoption of IFRS 16 does not impact the Company's ability to comply with its financial and non-financial covenants as the covenants are calculated as at and during the reporting period in accordance with existing lease guidance at the date of the agreement. As a result of adopting IFRS 16, the Company updated its accounting policies as set out below:
Leases
The Company recognizes a right-of-use asset and a lease liability based on the present value of the future lease payments at the commencement date. The commencement date is when the lessor makes the leased asset available for use by the Company, typically the possession date. The discount rate used in the present value calculation for lease payments is the incremental borrowing rate for each leased asset or portfolio of leased assets with similar characteristics by reference to the Company’s creditworthiness, the security, term and value of the underlying leased asset, and the economic environment in which the leased asset operates. The lease term is determined as the non-cancellable periods of a lease, together with periods covered by a renewal option if the Company is reasonably certain to exercise that option and a termination option if the Company is reasonably certain not to exercise that option.
Leases of low-value assets and short-term leases are not included in the calculation of lease liabilities. These lease expenses are recognized in cost of sales or selling, general, and administrative expenses on a straight-line or other systematic basis.
Lease liabilities
Lease liabilities are measured at the present value of future lease payments, discounted using the Company’s incremental borrowing rates, and include the fixed payments, variable lease payments that depend on an index or a rate, less any lease incentives receivable. Subsequent to initial measurement, the Company measures lease liabilities at amortized cost using the effective interest rate method. Lease liabilities are remeasured when there are changes to the lease payments, lease term, assessment of an option to purchase the underlying asset, expected residual value guarantee, or future lease payments due to a change in the index or rate tied to the payment.


 
Canada Goose Holdings Inc.
Page 10 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Right-of-use assets
Right-of-use assets are measured at the initial amount of the lease liabilities, lease payments made at or before the commencement date less any lease incentives received, initial direct costs, if any, and decommissioning costs to restore the site to the condition required by the terms and conditions of the lease. Subsequent to initial measurement, the Company applies the cost model to the right-of-use assets and measures the asset at cost less any accumulated depreciation, accumulated impairment losses in accordance with IAS 36, and any remeasurements of the lease liabilities. Assets are depreciated from the commencement date on a straight-line basis over the earlier of the end of the assets’ useful lives or the end of the lease terms.
Segment information
The adoption of IFRS 16 resulted in the Company adjusting its internal financial information used by the chief operating decision maker. Specifically, the change from rent expense, recorded on a straight-line basis in selling, general and administrative expense, to depreciation on right-of-use assets and interest expense on lease liabilities required a different measurement of segment operating income. As a result, expenses in the Company's operating segments now include depreciation and amortization on assets, including right-of-use assets in the current year, used in those segments. Prior to the first quarter of fiscal 2020 depreciation and amortization was not allocated to the Company's operating segments. Prior period operating income by segment has been restated to include depreciation and amortization to conform with the presentation adopted in the current year.
In applying the IFRS 16 standard, the following judgments and key sources of estimation uncertainty have an impact on the amounts recognized in the consolidated financial statements.
Judgments Made in Relation to Accounting Policies Applied: The Company exercises judgment when contracts are entered into that may give rise to a right-of-use asset that would be accounted for as a lease. Judgment is required in determining the appropriate lease term on a lease by lease basis. The Company considers all facts and circumstances that create an economic incentive to exercise a renewal option or to not exercise a termination option at inception and over the term of the lease, including investments in major leaseholds, operating performance, and changed circumstances. The periods covered by renewal or termination options are only included in the lease term if the Company is reasonably certain to exercise that option. Changes in the economic environment or changes in the retail industry may impact the assessment of the lease term and any changes in the estimate of lease terms may have a material impact on the Company’s statement of financial position.
Key Sources of Estimation: The critical assumptions and estimates used in determining the present value of future lease payments require the Company to estimate the incremental borrowing rate specific to each leased asset or portfolio of leased assets. Management determines the incremental borrowing rate of each leased asset or portfolio of leased assets by incorporating the Company’s creditworthiness, the security, term, and value of the underlying leased asset, and the economic environment in which the leased asset operates. The incremental borrowing rates are subject to change mainly due to macroeconomic changes in the environment.
Note 4.    Business combination
On November 1, 2018, a newly incorporated subsidiary of the Company, Baffin Limited ("Baffin"), acquired the business of Baffin Inc. (the "Baffin Vendor"), a Canadian designer and manufacturer of performance outdoor and industrial footwear for total purchase consideration of $35.1.


 
Canada Goose Holdings Inc.
Page 11 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Management determined that the assets and processes comprised a business and therefore accounted for the transaction as a business combination using the acquisition method of accounting. The aggregate purchase consideration for the acquired assets, net of the assumed liabilities is as follows:
 
$

Cash
33.6

Issuance of 16,946 subordinate voting shares
1.5

Total purchase consideration
35.1

In connection with the business combination, a further amount of $3.0 is payable on November 1, 2020 to the Baffin Vendor and is being charged to expense over two years.
The Company incurred acquisition-related costs of $1.3 as at March 31, 2019 which are recorded in selling, general and administrative expenses.
Assets acquired and liabilities assumed have been recorded at their fair values at the date of acquisition as follows:
 
$

Trade receivables
12.2

Inventories
15.9

Other current assets
0.3

Property, plant and equipment
2.5

Intangible assets
 
Brand
2.5

Technology
2.2

Goodwill
7.8

Accounts payable and accrued liabilities
(8.3
)
Total assets acquired, net of liabilities assumed
35.1

The fair values of working capital balances, other than inventories, have been measured at their book values at the date of acquisition, which approximate their fair values. The fair value of inventories has been measured at net realizable value, less costs to sell.
The fair value of property, plant and equipment was based on management’s assessment of the acquired assets’ condition, as well as an evaluation of the current market value for such assets. In addition, the Company also considered the length of time over which the economic benefit of these assets is expected to be realized and estimated the useful life of such assets as of the acquisition date.
Identifiable intangible assets acquired consist of brand and technology. The fair value of the brand was $2.5, measured using the relief-from-royalty approach. The fair value of technology was $2.2, measured using the replacement cost method. Under this method, the technology is valued based upon the costs the Company would incur to develop a similar asset. The Company considered the length of time over which the economic benefits of these assets is expected to be realized and estimated the useful life of such assets accordingly as at the acquisition date. Specifically, the brand is considered to have an indefinite life; accordingly, it will be assessed for impairment annually or earlier if there are indicators of impairment. Technology is considered to have a useful life of 5 years and will be amortized on a straight-line basis. The excess of the purchase consideration over


 
Canada Goose Holdings Inc.
Page 12 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

the fair value of the identifiable assets acquired has been accounted for as goodwill. Goodwill is mainly attributable to the expected future growth potential of the footwear business and is deductible for tax purposes.
The results of operations have been consolidated with those of the Company from the date of acquisition including the results from the wholesale business in the Wholesale segment and e-commerce business in the Direct-to-Consumer segment. Pro forma disclosures as if Baffin was acquired at the beginning of the fiscal year have not been presented as they are not considered material to these financial statements.
The controlling shareholder of the Baffin Vendor is employed as a member of key management subsequent to the acquisition. Transactions with the Baffin Vendor and other affiliates in connection with the acquisition and subsequently (including lease of premises and other operating costs) are related party transactions (note 17).
Note 5.    Segment information
The Company has two reportable operating segments: Direct-to-Consumer and Wholesale. The Company measures each reportable operating segment’s performance based on revenue and segment operating income, which is the profit metric utilized by the Company's chief operating decision maker, the President and Chief Executive Officer, for assessing the performance of operating segments. Neither reportable operating segment is reliant on any single external customer. Selling, general and administrative expenses not directly associated with the Direct-to-Consumer or Wholesale segments (unallocated) relate to the cost of marketing expenditures to build brand awareness across all segments, corporate costs in support of manufacturing operations, other corporate costs, and foreign exchange gains and losses not specifically associated with segment operations.
The Company does not report total assets or total liabilities based on its reportable operating segments.


 
Canada Goose Holdings Inc.
Page 13 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

 
For the third quarter ended December 29, 2019
 
 
Direct-to-Consumer

Wholesale

Unallocated

Total

 
 $

 $

 $

 $

Revenue
301.8

150.3


452.1

Cost of sales
75.1

78.6


153.7

Gross profit
226.7

71.7


298.4

Selling, general and administrative expenses
47.7

14.5

61.4

123.6

Depreciation and amortization
10.1

0.7

2.6

13.4

Operating income
168.9

56.5

(64.0
)
161.4

Net interest and other finance costs
 
 
 
5.8

Income before income taxes
 
 
 
155.6

 
 
 
 
 
 
For the third quarter ended December 31, 2018
 
 
Direct-to-Consumer

Wholesale

Unallocated

Total

 
 $

 $

 $

 $

Revenue
235.3

164.0


399.3

Cost of sales
56.3

85.7


142.0

Gross profit
179.0

78.3


257.3

Selling, general and administrative expenses
38.8

12.0

61.3

112.1

Depreciation and amortization
2.1

0.7

2.5

5.3

Operating income
138.1

65.6

(63.8
)
139.9

Net interest and other finance costs
 
 
 
3.9

Income before income taxes
 
 
 
136.0



 
Canada Goose Holdings Inc.
Page 14 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

 
For the three quarters ended December 29, 2019
 
 
Direct-to-Consumer

Wholesale

Unallocated

Total

 
 $

 $

 $

 $

Revenue
410.8

406.4


817.2

Cost of sales
102.0

215.5


317.5

Gross profit
308.8

190.9


499.7

Selling, general and administrative expenses
76.7

36.4

141.5

254.6

Depreciation and amortization
26.7

2.1

7.0

35.8

Operating income
205.4

152.4

(148.5
)
209.3

Net interest and other finance costs
 
 
 
23.9

Income before income taxes
 
 
 
185.4

 
 
 
 
 
 
For the three quarters ended December 31, 2018
 
 
Direct-to-Consumer

Wholesale

Unallocated

Total

 
 $

 $

 $

 $

Revenue
308.9

365.4


674.3

Cost of sales
74.3

185.6


259.9

Gross profit
234.6

179.8


414.4

Selling, general and administrative expenses
65.7

30.0

121.4

217.1

Depreciation and amortization
5.0

1.5

5.8

12.3

Operating income
163.9

148.3

(127.2
)
185.0

Net interest and other finance costs
 
 
 
11.1

Income before income taxes
 
 
 
173.9

Effective April 1, 2019, the Company changed its measure of segment operating income to include depreciation and amortization on assets, including right-of-use assets in the current period, used in those segments. Prior to the first quarter of fiscal 2020, depreciation and amortization were not allocated to the Company's operating segments. In addition, certain selling, general and administrative expenses have been allocated to better align with the operating segment to which they relate. Prior period operating income by segment has been restated to include depreciation and amortization and to conform with the presentation adopted in the current year.


 
Canada Goose Holdings Inc.
Page 15 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Geographic information
The Company determines the geographic location of revenue based on the location of its customers.
 
For the third quarter ended
 
For the three quarters ended
 
Revenue by geography
December
29, 2019

December
31, 2018

December
29, 2019

December
31, 2018

 
$

$

$

$

Canada
130.6

147.8

251.0

238.8

United States
142.8

129.4

243.9

203.7

Asia
94.7

46.4

161.7

79.6

Europe and Rest of World
84.0

75.7

160.6

152.2

 
452.1

399.3

817.2

674.3

Note 6.     Earnings per share
Basic earnings per share is calculated by dividing net income attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the period.
Diluted earnings per share is calculated by dividing net income attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares, if any, that would be issued on exercise of stock options and restricted share units ("RSU") (note 16).
 
For the third quarter ended
 
For the three quarters ended
 
 
December
29, 2019

December
31, 2018

December
29, 2019

December
31, 2018

 
 
 
 
 
Net income
$
118.0

$
103.4

$
149.2

$
134.6

 
 
 
 
 
Weighted average number of multiple and subordinate voting shares outstanding
109,646,184

109,717,345

109,714,958

109,234,744

Weighted average number of shares on exercise of stock options and RSUs
935,018

2,012,636

1,377,829

2,519,330

Diluted weighted average number of multiple and subordinate voting shares outstanding
110,581,202

111,729,981

111,092,787

111,754,074

Earnings per share
 
 
 
 
Basic
$
1.08

$
0.94

$
1.36

$
1.23

Diluted
$
1.07

$
0.93

$
1.34

$
1.20



 
Canada Goose Holdings Inc.
Page 16 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Note 7.    Leases
Right-of-use assets
The following table presents changes in the cost and the accumulated depreciation of the Company’s right-of-use assets:
 
Retail stores

Manufacturing facilities

Other

Total

Cost
$

$

$

$

March 31, 2019




Initial application of IFRS 16 (note 3)
97.0

27.2

12.4

136.6

Reclassification of initial direct costs (note 3 and 11)
5.5



5.5

Additions
71.5

6.7

2.9

81.1

Lease extensions and others
3.4

2.7


6.1

December 29, 2019
177.4

36.6

15.3

229.3

 
Retail stores

Manufacturing facilities

Other

Total

 
$

$

$

$

Accumulated depreciation
 
 
 
 
March 31, 2019




Depreciation
18.8

3.5

2.0

24.3

December 29, 2019
18.8

3.5

2.0

24.3

 
 
 
 
 
Net book value
 
 
 
 
March 31, 2019




December 29, 2019
158.6

33.1

13.3

205.0



 
Canada Goose Holdings Inc.
Page 17 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Lease liabilities
The following table presents the changes in the Company's lease liabilities:
 
Retail stores

Manufacturing facilities

Other

Total

 
$

$

$

$

March 31, 2019




Initial application of IFRS 16 (note 3)
107.8

29.4

13.6

150.8

Additions
70.3

6.7

2.9

79.9

Lease extensions and others
3.4

2.7


6.1

Principal payments
(12.6
)
(2.9
)
(1.6
)
(17.1
)
December 29, 2019
168.9

35.9

14.9

219.7

 
 
 
 
 
Current lease liabilities
26.0

4.9

2.9

33.8

Non-current lease liabilities
142.9

31.0

12.0

185.9

December 29, 2019
168.9

35.9

14.9

219.7

Leases of low-value assets and short-term leases are not included in the calculation of lease liabilities. These lease expenses are recognized in cost of sales or selling, general, and administrative expenses on a straight-line or other systematic basis. Rent expense comprise the following:
 
For the third quarter ended
 
For the three quarters ended
 
 
December
29, 2019

December
31, 2018

December
29, 2019

December
31, 2018

 
$

$

$

$

Variable rent
10.0

4.2

12.5

5.5

Operating leases
0.9

6.2

1.6

16.9

 
10.9

10.4

14.1

22.4

Note 8.    Trade receivables
 
December
29, 2019

December
31, 2018

March
31, 2019

 
 $

 $

 $

Trade accounts receivable
82.9

89.7

19.7

Credit card receivables
36.5

9.0

1.6

 
119.4

98.7

21.3

Less: expected credit loss and sales allowances
(1.2
)
(1.2
)
(0.9
)
Trade receivables, net
118.2

97.5

20.4



 
Canada Goose Holdings Inc.
Page 18 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Customer deposits are received in advance from certain customers for seasonal orders and applied to reduce accounts receivable when goods are shipped. As at December 29, 2019, customer deposits of $5.6 (December 31, 2018 - $0.9, March 31, 2019 - $0.3) are included in accounts payable and accrued liabilities.
The aging of trade receivables is as follows:
 
 


 
 
Past due

 
Total

Current

< 30 days

31-60 days

> 60 days

 
 $

 $

 $

 $

 $

Trade accounts receivable
82.9

60.6

14.2

4.3

3.8

Credit card receivables
36.5

36.5




December 29, 2019
119.4

97.1

14.2

4.3

3.8

 
 
 
 
 
 
Trade accounts receivable
89.7

59.3

20.3

6.5

3.6

Credit card receivables
9.0

9.0




December 31, 2018
98.7

68.3

20.3

6.5

3.6

 
 
 
 
 
 
Trade accounts receivable
19.7

12.9

4.7

0.5

1.6

Credit card receivables
1.6

1.6




March 31, 2019
21.3

14.5

4.7

0.5

1.6

The Company has entered into an agreement with a third party who has insured the risk of loss for up to 90% of trade accounts receivable from certain designated customers subject to a total deductible of less than $0.1, to a maximum of $30.0 per year. As at December 29, 2019, accounts receivable totaling approximately $68.3 (December 31, 2018 - $80.5, March 31, 2019 - $14.1), were insured under this agreement, representing 88.8% of trade accounts receivable (December 31, 2018 - 92.6%, March 31, 2019 - 87.8%).
Trade accounts receivable factoring program
On December 23, 2019, a subsidiary of the Company in Europe entered into an agreement to factor, on a limited recourse basis, certain of its trade accounts receivable up to a limit of €20.0 in exchange for advanced funding equal to 100% of the principal value of the invoice. Accepted currencies include euros, British pounds sterling, and Swiss francs. The Company is charged a fee of the applicable EURIBOR or LIBOR reference rate plus 1.15% per annum, based on the number of days between the purchase date and the invoice due date, which is lower than the Company’s average borrowing rate under its revolving facility. The program is utilized to provide sufficient liquidity to support its international operating cash needs. Upon transfer of the receivables, the Company receives cash proceeds and continues to service the receivables on behalf of the third-party financial institution. The program meets the derecognition requirements in accordance with IFRS 9, Financial Instruments as the Company transfers substantially all the risks and rewards of ownership upon the sale of a receivable. These proceeds are classified as cash flows from operating activities in the statement of cash flows.
For the third quarter and three quarters ended December 29, 2019, the Company received cash proceeds from the sale of trade accounts receivable with a carrying value of $6.9 which were derecognized from the Company’s statement of financial position. The Company recorded costs of less than $0.1 and less than $0.1 for the third quarter and three quarters ended December 29,


 
Canada Goose Holdings Inc.
Page 19 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

2019, respectively in “Net interest and other financing costs”. At December 29, 2019, the outstanding amount of trade accounts receivable derecognized from the Company’s statement of financial position, but which the Company continues to service, was $6.4.
Note 9.     Inventories
 
December
29, 2019

December
31, 2018

March
31, 2019

 
 $

 $

 $

Raw materials
61.7

50.1

45.7

Work in progress
17.5

14.9

19.0

Finished goods
268.9

152.8

202.6

Total inventories at the lower of cost and net realizable value
348.1

217.8

267.3

Inventories are carried at the lower of cost and net realizable value. In estimating net realizable value, the Company estimates obsolescence and product loss incurred since the last inventory count (“shrinkage”), based on historical experience. Included in inventory as at December 29, 2019 are provisions for obsolescence and inventory shrinkage in the amount of $18.5 (December 31, 2018 - $16.4, March 31, 2019 - $16.5).
Amounts charged to cost of sales comprise the following:
 
For the third quarter ended
 
For the three quarters ended
 
 
December
29, 2019

December
31, 2018

December
29, 2019

December
31, 2018

 
 $

 $

 $

 $

Cost of goods manufactured
150.6

140.9

309.4

256.9

Depreciation and amortization
3.1

1.1

8.1

3.0

 
153.7

142.0

317.5

259.9



 
Canada Goose Holdings Inc.
Page 20 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Note 10.    Property, plant and equipment
The following table presents changes in the cost and accumulated depreciation of the Company’s property, plant and equipment:
 
Plant equipment

Computer equipment

Leasehold improvements

Show displays

Furniture and fixtures

In progress

Total

Cost
$

$

$

$

$

$

$

March 31, 2019
22.3

5.4

54.8

7.6

20.3

0.7

111.1

Additions
4.3

0.9

13.0

1.3

3.9

19.4

42.8

Disposals
(0.2
)





(0.2
)
Transfers
0.8

0.9

8.7

0.3

1.4

(12.1
)

December 29, 2019
27.2

7.2

76.5

9.2

25.6

8.0

153.7

 
 
 
 
 
 
 
 
March 31, 2018
12.3

4.9

41.3

5.6

11.3

0.4

75.8

Additions
4.6

0.2

9.6

2.1

5.1

7.4

29.0

Business combination (note 4)
2.1


0.4




2.5

Transfers
0.5


7.3



(7.8
)

December 31, 2018
19.5

5.1

58.6

7.7

16.4


107.3

 
Plant equipment

Computer equipment

Leasehold improvements

Show displays

Furniture and fixtures

In progress

Total

Accumulated depreciation
$

$

$

$

$

$

$

March 31, 2019
4.1

3.0

11.3

4.0

4.4


26.8

Depreciation
1.8

0.8

6.4

1.2

3.0


13.2

December 29, 2019
5.9

3.8

17.7

5.2

7.4


40.0

 
 
 
 
 
 
 
 
March 31, 2018
2.4

2.2

7.2

2.5

1.3


15.6

Depreciation
1.2

0.6

4.6

1.2

1.9


9.5

December 31, 2018
3.6

2.8

11.8

3.7

3.2


25.1

 
 
 
 
 
 
 
 
Net book value
 
 
 
 
 
 
 
December 29, 2019
21.3

3.4

58.8

4.0

18.2

8.0

113.7

December 31, 2018
15.9

2.3

46.8

4.0

13.2


82.2

March 31, 2019
18.2

2.4

43.5

3.6

15.9

0.7

84.3



 
Canada Goose Holdings Inc.
Page 21 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Note 11.    Intangible assets
Intangible assets comprise the following:
 
December
29, 2019

December
31, 2018

March
31, 2019

 
$

$

$

Intangible assets with finite lives
44.1

35.1

39.8

Intangible assets with indefinite lives:
 
 
 
Brand names
115.5

115.5

115.5

Domain name
0.3

0.3

0.3

 
159.9

150.9

155.6



 
Canada Goose Holdings Inc.
Page 22 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

The following table presents the changes in cost and accumulated amortization of the Company’s intangible assets with finite lives:
 
Intangible assets with finite lives
 
ERP software

Computer software

Lease rights

Intellectual property

In progress

Total

Cost
$

$

$

$

$

$

March 31, 2019
12.8

13.9

6.7

9.0

15.2

57.6

Additions

1.0


0.1

14.9

16.0

IFRS 16 initial direct costs (notes 3 and 7)


(6.7
)


(6.7
)
Transfers
11.3

5.4


2.0

(18.7
)

December 29, 2019
24.1

20.3


11.1

11.4

66.9

 
 
 
 
 
 
 
March 31, 2018
4.3

11.8

6.2

3.9

5.8

32.0

Additions
3.3

0.9

0.5

0.1

10.4

15.2

Business combination (note 4)



2.2


2.2

Transfers
5.2

1.0


1.5

(7.7
)

December 31, 2018
12.8

13.7

6.7

7.7

8.5

49.4

 
ERP software

Computer software

Lease rights

Intellectual property

In progress

Total

Accumulated amortization
$

$

$

$

$

$

March 31, 2019
5.6

7.1

1.2

3.9


17.8

Amortization
2.5

2.2


1.5


6.2

IFRS 16 initial direct costs (notes 3 and 7)


(1.2
)


(1.2
)
December 29, 2019
8.1

9.3


5.4


22.8

 
 
 
 
 
 
 
March 31, 2018
1.4

4.4

0.5

2.2


8.5

Amortization
2.6

2.0

0.5

0.7


5.8

December 31, 2018
4.0

6.4

1.0

2.9


14.3

 
 
 
 
 
 
 
Net book value
 
 
 
 
 
 
December 29, 2019
16.0

11.0


5.7

11.4

44.1

December 31, 2018
8.8

7.3

5.7

4.8

8.5

35.1

March 31, 2019
7.2

6.8

5.5

5.1

15.2

39.8

Intellectual property consists of product development costs, acquired technology, and patents and trademarks.


 
Canada Goose Holdings Inc.
Page 23 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Note 12.     Accounts payable and accrued liabilities
Accounts payable and accrued liabilities consist of the following:
 
December
29, 2019

December
31, 2018

March
31, 2019

 
 $

$

 $

Trade payables
39.2

47.6

46.5

Accrued liabilities
67.0

45.8

37.1

Employee benefits
17.8

21.0

22.3

Other payables
47.8

23.1

4.5

Accounts payable and accrued liabilities
171.8

137.5

110.4

Note 13.    Provisions
Provisions consist primarily of amounts recorded with respect to customer warranty obligations, terminations of sales agents and distributors, sales returns, and asset retirement obligations.
The provision for warranty claims represents the present value of management's best estimate of the future outflow of economic resources that will be required to meet the Company's obligations for warranties upon sale of goods, which may include repair or replacement of previously sold products. The estimate has been made on the basis of historical warranty trends and may vary as a result of new materials, altered manufacturing processes, customer behaviour and expectations, or other events affecting product quality and production.
The sales contract provision relates to management’s estimated cost of the departure of certain third-party dealers and distributors.
Sales returns relate primarily to goods sold through the Direct-to-Consumer sales channel which have a limited right of return (typically within 30 days), or exchange only, in certain jurisdictions. The return policy is extended during the holiday shopping period to accommodate a higher volume of activity and purchases given as gifts. The balance as at December 29, 2019 and December 31, 2018 relates to seasonal Direct-to-Consumer sales over the holiday selling season.


 
Canada Goose Holdings Inc.
Page 24 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Provisions are classified as current and non-current liabilities based on management's expectations of the timing of settlement, as follows:
 
Warranty

Sales contracts

Sales returns

Asset retirement obligations

Total

 
$

$

$

$

$

Current provisions
4.7


22.5


27.2

Non-current provisions
8.6

3.0


3.8

15.4

December 29, 2019
13.3

3.0

22.5

3.8

42.6

 
 
 
 
 
 
Current provisions
2.0


13.2


15.2

Non-current provisions
8.7

3.0


2.0

13.7

December 31, 2018
10.7

3.0

13.2

2.0

28.9

 
 
 
 
 
 
Current provisions
3.1


5.0


8.1

Non-current provisions
9.2

3.0


2.5

14.7

March 31, 2019
12.3

3.0

5.0

2.5

22.8

Note 14.     Borrowings
Short-term borrowings
On July 18, 2019, a subsidiary of the Company in Greater China entered into an uncommitted loan facility in the amount of RMB 160.0. The facility includes a non-financial bank guarantee facility in the amount of RMB 10.0. The term of each draw on the loan is one, three or six months or such other period as agreed upon and shall not exceed twelve months (including any extension or rollover). The interest rate is equal to 105% of the applicable People's Bank of China Benchmark Lending Rate and payable at one, three or six months, depending on the term of each draw. The facility is guaranteed by the Company and proceeds drawn on the facility will be used to support working capital requirements. As at December 29, 2019, the Company had repaid all amounts owing on the facility.
Amendments to long-term debt agreements
On May 10, 2019, the Company entered into agreements with its lenders to amend the terms of its revolving facility and term loan. The amendment to the revolving facility increased the credit commitment amount to $300.0 with a seasonal increase of up to $350.0 during the peak season (June 1 through November 30) and extended the maturity date from June 3, 2021 to June 3, 2024. The amendment to the term loan decreased the interest rate from LIBOR plus 4.00% to LIBOR plus 3.50%, and extended the maturity date from December 2, 2021 to December 2, 2024.
Revolving facility
The Company has an agreement with a syndicate of lenders for a senior secured asset-based revolving facility in the amount of $300.0 with an increase in commitments to $350.0 during the peak season (June 1 - November 30) (prior to the amendment - $200.0 with an increase in commitments to $250.0 during the peak season). The revolving credit commitment also includes a letter of credit commitment in the amount of $25.0, with a $5.0 sub-commitment for letters of credit issued in a currency other than Canadian dollars, U.S. dollars, euros or British pounds


 
Canada Goose Holdings Inc.
Page 25 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

sterling, and a swingline commitment for $25.0. Amounts owing under the revolving facility can be drawn in Canadian dollars, U.S. dollars, euros, British pounds sterling or other currencies. The revolving facility matures on June 3, 2024. Amounts owing under the revolving facility may be borrowed, repaid and re-borrowed for general corporate purposes.
The revolving facility has multiple interest rate charge options that are based on the Canadian prime rate, Banker's Acceptance rate, the lenders' Alternate Base Rate, European Base Rate, LIBOR rate, or EURIBOR rate plus an applicable margin, with interest payable quarterly or at the end of the then current interest period (whichever is earlier). The Company has pledged substantially all of its assets as collateral for the revolving facility. The revolving facility contains financial and non-financial covenants which could impact the Company’s ability to draw funds. As at and during the fiscal periods ended December 29, 2019, December 31, 2018, and March 31, 2019, the Company was in compliance with all covenants.
The Company incurred transaction costs of $0.6 in connection with the amendment to the revolving facility. Total deferred transaction costs will be amortized over the extended term to maturity of the facility.
As at December 29, 2019, December 31, 2018 and March 31, 2019, the Company had repaid all amounts owing on the revolving facility and related deferred financing charges in the amounts of $1.5, $1.3 and $1.2, respectively, were included in other long-term liabilities. The Company has unused borrowing capacity available under the revolving facility of $294.5 as at December 29, 2019 (December 31, 2018 - $198.8, March 31, 2019 - $165.5).
As at December 29, 2019, the Company had letters of credit outstanding under the revolving facility of $5.5 (December 31, 2018 - $1.2, March 31, 2019 - $1.2). In addition to the letters of credit outstanding under the revolving facility, a subsidiary of the Company entered into a guarantee arrangement in the amount of HKD13.9 in connection with a retail lease agreement in Greater China. The subsidiary will reimburse the issuing bank for amounts drawn on the guarantee. As at December 29, 2019, no amounts have been drawn.
Term loan
The Company has a senior secured loan agreement with a syndicate of lenders that is secured on a split collateral basis alongside the revolving facility, with an aggregate principal amount owing as at December 29, 2019 of $148.8 (US$113.8). The term loan bears interest at a rate of LIBOR plus an applicable margin of 3.50% (prior to the amendment - LIBOR plus an applicable margin of 4.00%, provided that LIBOR may not be less than 1.00%), payable monthly in arrears. The term loan matures on December 2, 2024. Amounts owing under the term loan may be repaid at any time without premium or penalty, but once repaid may not be reborrowed. The Company has pledged substantially all of its assets as collateral for the term loan. The term loan contains financial and non-financial covenants which could impact the Company’s ability to draw funds. As at and during the fiscal periods ended December 29, 2019, December 31, 2018, and March 31, 2019, the Company was in compliance with all covenants.


 
Canada Goose Holdings Inc.
Page 26 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

The Company determined that the amendments to the term loan were equivalent to a prepayment at no cost of the original term loan and the origination of the amended term loan at market conditions. The Company has accounted for the amendments to the term loan agreement as a debt extinguishment and re-borrowing of the loan amount. The existing term loan in the amount of $151.7 (US$113.8) and related unamortized costs of $7.0 were derecognized. The acceleration of unamortized costs was included in net interest and other finance costs in the statement of income.
The Company incurred transaction costs of $1.4 in connection with the amendment to the term loan, which will be amortized over the new term to maturity using the effective interest rate method.
As the term loan is denominated in U.S. dollars, the Company remeasures the outstanding balance plus accrued interest at each balance sheet date.
The amount outstanding with respect to the term loan is as follows:
 
December
29, 2019

December
31, 2018

March
31, 2019

 
$

$

$

Term loan
148.8

155.1

152.4

Less unamortized portion of:
 
 
 
Original issue discount

(2.7
)
(2.4
)
Deferred transaction costs
(1.2
)
(1.0
)
(0.9
)
Embedded derivative

(0.5
)
(0.5
)
Revaluation for interest rate modification

(3.8
)
(3.4
)
 
147.6

147.1

145.2

Hedging transactions on term loan
The Company entered into derivative transactions to hedge a portion of its exposure to foreign currency exchange risk and interest rate risk related to the term loan denominated in U.S. dollars. The designated hedge transactions remained effective after the amendment to the term loan agreement. Nevertheless, on June 12, 2019, the Company terminated its existing derivative contracts and entered into new derivative transactions to better align with the amended interest rate and term to maturity of the term loan.
The Company entered into a cross-currency swap by selling $93.0, $70.0 in equivalent U.S. dollars, floating rate debt bearing interest at LIBOR plus 3.50% as measured on the trade date, and receiving $93.0 fixed rate debt bearing interest at a rate of 5.02%. This cross-currency swap has been designated at inception and is accounted for as a cash flow hedge, and to the extent that the hedge is effective, unrealized gains and losses are included in other comprehensive income until reclassified to the statement of income as the hedged interest payments and principal repayments (or periodic remeasurements) impact net income.
Concurrently, the Company entered into a second cross-currency swap by selling the $93.0 fixed rate debt bearing interest at a rate of 5.02% and receiving $93.0, or €61.8 in equivalent euro-denominated fixed rate debt bearing interest at a rate of 3.19%. This cross-currency swap has been designated and is accounted for as a hedge of the net investment in its European subsidiary. Hedges of net investments are accounted for similarly to cash flow hedges, with unrealized gains and losses included in other comprehensive income. Amounts included in other comprehensive


 
Canada Goose Holdings Inc.
Page 27 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

income are reclassified to net income in the period when the foreign operation is disposed of or sold.
The Company also entered into a long-dated forward exchange contract to buy $39.6, or $30.0 in equivalent U.S. dollars as measured on the trade date, to fix the foreign exchange risk on a portion of the term loan borrowings over the revised term to maturity (December 2, 2024). Unrealized gains and losses in the fair value of the forward contract are recognized in selling, general and administrative expenses in the statement of income.
Net interest and other finance costs
Net interest and other finance costs consist of the following:
 
For the third quarter ended
 
For the three quarters ended
 
 
December
29, 2019

December
31, 2018

December
29, 2019

December
31, 2018

 
$

$

$

$

Interest expense
 
 
 
 
Short-term borrowings
0.2


0.2


Revolving facility
1.1

0.8

3.4

2.3

Term loan
2.3

3.0

6.7

8.7

Lease liabilities
2.1


6.3


Standby fees
0.2

0.1

0.5

0.3

Acceleration of unamortized costs on debt extinguishment


7.0


Interest expense and other finance costs
5.9

3.9

24.1

11.3

Interest income
(0.1
)

(0.2
)
(0.2
)
Net interest and other finance costs
5.8

3.9

23.9

11.1

Note 15.     Shareholders' equity
The authorized and issued share capital of the Company are as follows:
Authorized
The authorized share capital of the Company consists of an unlimited number of subordinate voting shares without par value, an unlimited number of multiple voting shares without par value, and an unlimited number of preferred shares without par value, issuable in series.


 
Canada Goose Holdings Inc.
Page 28 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Issued
Multiple voting shares - Holders of the multiple voting shares are entitled to 10 votes per multiple voting share. Multiple voting shares are convertible at any time at the option of the holder into one subordinate voting share. The multiple voting shares will automatically be converted into subordinate voting shares when they cease to be owned by one of the principal shareholders. In addition, the multiple voting shares of either of the principal shareholders will automatically be converted to subordinate voting shares at such time as the beneficial ownership of that shareholder falls below 15% of the outstanding subordinate voting shares and multiple voting shares outstanding, or additionally, in the case of DTR, when the President and Chief Executive Officer no longer serves as a director of the Company or in a senior management position.
Subordinate voting shares - Holders of the subordinate voting shares are entitled to one vote per subordinate voting share.
The rights of the subordinate voting shares and the multiple voting shares are substantially identical, except for voting and conversion. Subject to the prior rights of any preferred shares, the holders of subordinate and multiple voting shares participate equally in any dividends declared and share equally in any distribution of assets on liquidation, dissolution, or winding up.
Share capital transactions for the three quarters ended December 29, 2019
Normal course issuer bid
The Board of Directors has authorized the Company to initiate a normal course issuer bid, in accordance with the requirements of the Toronto Stock Exchange, to purchase up to 1,600,000 subordinate voting shares over the 12-month period from May 31, 2019 to May 30, 2020. Purchased subordinate voting shares will be cancelled.
During the three quarters ended December 29, 2019, the Company purchased 853,500 shares for cancellation at an average price per share of $45.35 for total cash consideration of $38.7. The amount paid to purchase subordinate voting shares has been charged to share capital at the average share capital amount per share outstanding of $1.6, with the remaining $37.1 charged to retained earnings.
The transactions affecting the issued and outstanding share capital of the Company are described below:
 
Multiple voting shares
Subordinate voting shares
Total
 
Number

$

Number

$

Number

$

March 31, 2019
51,004,076

1.4

59,106,998

111.2

110,111,074

112.6

Purchase of subordinate voting shares


(853,500
)
(38.7
)
(853,500
)
(38.7
)
Excess of purchase price over average share capital amount



37.1


37.1

Exercise of stock options


395,713

1.7

395,713

1.7

Settlement of RSUs


3,550


3,550


December 29, 2019
51,004,076

1.4

58,652,761

111.3

109,656,837

112.7



 
Canada Goose Holdings Inc.
Page 29 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Share capital transactions for the three quarters ended December 31, 2018
Secondary offerings
On June 21, 2018, the Company completed a secondary offering of 10,000,000 subordinate voting shares sold by the principal shareholders and a member of management. The Company received no proceeds from the sale of shares.
In connection with the secondary offering:
a)
The principal shareholders converted 9,900,000 multiple voting shares into subordinate voting shares, which were then sold to the public.
b)
One member of management exercised stock options to purchase 100,000 subordinate voting shares, which were then sold to the public.
c)
The Company incurred transaction costs for the secondary offering in the amount of $1.2 in the three quarters ended December 31, 2018 that are included in selling, general and administrative expenses.
On November 26, 2018, the Company completed a secondary offering of 10,000,000 subordinate voting shares sold by the principal shareholders and a member of the Board of Directors. The Company received no proceeds from the sale of shares.
In connection with the secondary offering:
a)
The principal shareholders converted 9,990,000 multiple voting shares into subordinate voting shares, which were then sold to the public.
b)
A member of the Board of Directors sold 10,000 subordinate voting shares.
c)
The Company incurred transaction costs for the secondary offering in the amount of $0.6 in the three quarters ended December 31, 2018 that are included in selling, general and administrative expenses.
The transactions affecting the issued and outstanding share capital of the Company are described below:
 
Multiple voting shares
Subordinate voting shares
Total
 
Number

$

Number

$

Number

$

March 31, 2018
70,894,076

1.9

37,497,549

104.2

108,391,625

106.1

Issuance of subordinate voting shares in business combination (note 4)


16,946

1.5

16,946

1.5

Convert multiple voting shares to subordinate voting shares
(19,890,000
)
(0.5
)
19,890,000

0.5



Exercise of stock options


1,433,046

3.8

1,433,046

3.8

December 31, 2018
51,004,076

1.4

58,837,541

110.0

109,841,617

111.4

Note 16.    Share-based payments
The Company has issued stock options to purchase subordinate voting shares under its incentive plans, prior to the public share offering on March 21, 2017, the Legacy Plan, and subsequently, the Omnibus Plan. All options are issued at an exercise price that is not less than market value at the time of grant and expire ten years after the grant date.


 
Canada Goose Holdings Inc.
Page 30 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Legacy Plan
Under the terms of the Legacy Plan, options were granted to certain executives of the Company which are exercisable to purchase subordinate voting shares. The options vest contingent upon meeting the service, performance goals and exit event conditions of the Legacy Plan. No new options will be issued under the Legacy Plan.
a)
Service-vested options
Service-vested options are subject to the executive’s continuing employment and generally are scheduled to vest 40% on the second anniversary of the date of grant, 20% on the third anniversary, 20% on the fourth anniversary and 20% on the fifth anniversary.
b)
Performance-vested and exit event options
Performance-vested options that are tied to an exit event are eligible to vest pro rata on the same schedule as service-vested options, but do not vest until the exit event has occurred. All exit event conditions have been met, and no outstanding options are subject to exit event conditions.
Other performance-vested options vest based on measurable performance targets that do not involve an exit event. Performance-vested options are subject to the executive’s continued employment.
Omnibus Plan
Under the terms of the Omnibus Plan, options are granted to certain employees of the Company which are exercisable to purchase subordinate voting shares. The options vest over four years contingent upon meeting the service conditions of the Omnibus Plan, 25% on each anniversary of the date of grant.
Stock option transactions are as follows:
 
For the three quarters ended
 
 
December 29, 2019
 
December 31, 2018
 
 
Weighted average exercise price

Number of shares
 
Weighted average exercise price

Number of shares

Options outstanding, beginning of period
$
15.75

2,037,665
 
$
4.71

3,647,571

Options granted to purchase shares
$
59.19

558,489
 
$
83.53

229,181

Options exercised
$
2.64

(395,713)
 
$
1.78

(1,433,046
)
Options cancelled
$
58.89

(46,669)
 
$
7.99

(136,235
)
Options outstanding, end of period
$
28.49

2,153,772
 
$
14.16

2,307,471



 
Canada Goose Holdings Inc.
Page 31 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

The following table summarizes information about stock options outstanding and exercisable at December 29, 2019:
 
    Options Outstanding
 
   Options Exercisable
 
Exercise price
 Number

 Weighted average remaining life in years

 Number

 Weighted average remaining life in years

$
0.02

303,145

4.3

303,145

4.3

$
0.25

74,322

4.7

74,322

4.7

$
1.79

213,748

5.2

124,855

5.1

$
4.62

394,136

4.4

149,823

1.7

$
8.94

133,332

7.1

53,328

7.1

$
23.64

54,551

7.7

25,279

7.7

$
30.73

181,727

7.4

88,307

7.4

$
31.79

48,122

7.9

28,332

7.9

$
45.34

95,911

9.4



$
46.38

11,430

9.9



$
51.71

7,143

9.7



$
63.03

428,045

9.3



$
71.73

7,075

9.2



$
83.53

201,085

8.5

50,637

8.5

 
2,153,772

6.7

898,028

4.9

Restricted share units
Under the Omnibus Plan, the Company has granted RSUs to employees of the Company. The RSUs are treated as equity instruments for accounting purposes. We expect that vested RSUs will be paid at settlement through the issuance of one subordinate voting share per RSU. The RSUs vest over a period of three years, a third on each anniversary of the date of grant.
RSUs transactions are as follows:
 
 
For the three quarters ended December 29, 2019

 
 
Number

RSUs outstanding, beginning of period
 
10,650

Granted
 
35,171

Settled
 
(3,550
)
Cancelled
 
(2,839
)
RSUs outstanding, end of period
 
39,432

Subordinate voting shares, to a maximum of 5,740,242 shares, have been reserved for issuance under equity incentive plans to select employees of the Company, with vesting contingent upon meeting the service, performance goals and other conditions of the Plan.


 
Canada Goose Holdings Inc.
Page 32 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Accounting for share-based awards
In the third quarter and three quarters ended December 29, 2019, the Company recorded $1.9 and $5.9, respectively, as contributed surplus and compensation expense for the vesting of stock options and RSUs (third quarter and three quarters ended December 31, 2018 - $1.1 and $2.7, respectively). Share-based compensation expense is included in selling, general and administrative expenses.
The assumptions used to measure the fair value of options granted under the Black-Scholes option pricing model at the grant date were as follows:
 
For the three quarters ended
 
 
December
29, 2019

December
31, 2018

Weighted average stock price valuation
$
59.19

$
83.53

Weighted average exercise price
$
59.19

$
83.53

Risk-free interest rate
1.5
%
1.83
%
Expected life in years
5

5

Expected dividend yield
— %

— %

Volatility
40 %

40
%
Weighted average fair value of options issued
$
18.11

$
33.20

Fair value for RSUs is determined based on the market value of the subordinate voting shares at the time of grant. As at December 29, 2019, the weighted average fair value of the RSUs issued was $45.57 (December 31, 2018 - $77.47).
Note 17.    Related party transactions
The Company enters into transactions from time to time with its principal shareholders and organizations affiliated with members of the Board of Directors by incurring expenses for business services. During the third quarter and three quarters ended December 29, 2019, the Company incurred expenses with related parties of $0.5 and $1.0, respectively (third quarter and three quarters ended December 31, 2018 - $0.5 and $0.9, respectively) from companies related to certain shareholders. Net balances owing to related parties as at December 29, 2019 were $0.5 (December 31, 2018 - $0.3).
With the initial application of IFRS 16, the Company has recognized a lease liability to the Baffin Vendor for the leased premises; the lease liability as at December 29, 2019 was $5.5. During the third quarter and three quarters ended December 29, 2019, the Company paid principal and interest on the lease liability and other operating costs to entities affiliated with the Baffin Vendor totalling $0.3 and $1.0, respectively (third quarter and three quarters ended December 31, 2018 - $0.2 and $0.2, respectively). In connection with the acquisition of Baffin, the Company agreed to acquire the inventories in transit and purchases of such inventories in the third quarter and three quarters ended December 31, 2018 amounted to $1.3. No amounts were owing to Baffin entities as at December 29, 2019 (December 31, 2018 - $0.4). Furthermore, $3.0 is payable to the Baffin Vendor on November 1, 2020 and is being charged to expense over two years.


 
Canada Goose Holdings Inc.
Page 33 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Note 18.    Financial instruments and fair value
Management assessed that the fair values of cash, trade receivables, and accounts payable and accrued liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.
Derivative Financial Instruments
Foreign exchange risk in operating cash flows
The Company’s Interim Financial Statements are expressed in Canadian dollars, but a substantial portion of the Company’s revenues, inventory purchases and expenses are denominated in other currencies, principally U.S. dollars, euros, British pounds sterling, Swiss francs, Chinese yuan, and Hong Kong dollars. The Company has entered into forward foreign exchange contracts to reduce the foreign exchange risk associated with revenues, purchases, and expenses denominated in these currencies. Certain forward foreign exchange contracts were designated at inception and accounted for as cash flow hedges. The operating hedge program for the fiscal years ending March 29, 2020 and March 28, 2021 was initiated during the fourth quarter of the 2019 fiscal year.
During the third quarter and three quarters ended December 29, 2019, an unrealized loss and an unrealized gain in the fair value of derivatives designated as cash flow hedges in the amounts of $4.5 and $1.2, respectively (net of tax recovery of $0.5 and tax expense of $1.5, respectively) have been recorded in other comprehensive income (third quarter and three quarters ended December 31, 2018 - unrealized losses of $1.8 and $1.6, respectively, net of tax recoveries of $0.5 and $0.5). During the third quarter and three quarters ended December 29, 2019, an unrealized loss of $1.7 and an unrealized gain of $0.1, respectively (third quarter and three quarters ended December 31, 2018 - unrealized losses and gains of $0.3 and $2.9, respectively) on forward exchange contracts that are not treated as hedges have been recognized in selling, general and administrative expenses in the statement of income. During the third quarter and three quarters ended December 29, 2019, gains of $0.2 and $0.8, respectively, were reclassified from other comprehensive income to selling, general and administrative expenses (third quarter and three quarters ended December 31, 2018 - gains of $1.8 and $2.7, respectively). During the third quarter and three quarters ended December 29, 2019, a loss of $0.1 and a gain of $0.2, respectively, were recorded in revenue and gains of $0.1 and $0.2, respectively, were recorded in inventories (third quarter and three quarters ended December 31, 2018 - losses of $2.3 and $3.8 respectively in revenue and gains of $0.4 and $0.4 respectively in inventories).


 
Canada Goose Holdings Inc.
Page 34 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Foreign currency forward exchange contracts outstanding as at December 29, 2019 related to operating cash flows are:
(in millions)
 
Aggregate Amounts
 
Currency
Forward contract to purchase Canadian dollars
 
US$
149.3

 
U.S. dollars
 
137.7

 
euros
 
 
 
 
 
Forward contract to sell Canadian dollars
 
US$
96.5

 
U.S. dollars
 
62.3

 
euros
 
 
 
 
 
Forward contract to purchase euros
 
CHF
2.2

 
Swiss francs
 
 
CNY
550.0

 
Chinese yuan
 
 
£
37.7

 
British pounds sterling
 
 
HKD
67.1

 
Hong Kong dollars
 
 
SEK
6.6

 
Swedish krona
 
 
 
 
 
Forward contract to sell euros
 
CHF
17.0

 
Swiss francs
 
 
£
2.2

 
British pounds sterling
Revenues and expenses of all foreign operations are translated into Canadian dollars at the foreign currency exchange rates that approximate the rates in effect at the dates when such items are recognized. Appreciating foreign currencies relative to the Canadian dollar, to the extent they are not hedged, will positively impact operating income and net income, while depreciating foreign currencies relative to the Canadian dollar will have the opposite impact.
Foreign exchange risk on long-term debt
The Company hedges a portion of its exposure to foreign currency exchange risk on principal and interest payments on its term loan denominated in U.S. dollars (note 14).
During the third quarter and three quarters ended December 29, 2019, an unrealized loss of $0.3 and an unrealized gain of $0.7, respectively, in the fair value of long-dated forward exchange contracts related to a portion of the term loan balance have been recognized in selling, general and administrative expenses in the statement of income (third quarter and three quarters ended December 31, 2018 - unrealized gains of $4.1 and $4.2, respectively). During the third quarter and three quarters ended December 29, 2019, unrealized losses of less than $0.1 and $0.2, respectively (net of tax recoveries of less than $0.1 and less than $0.1, respectively) on the cross-currency swap that is designated as a cash flow hedge have been recorded in other comprehensive income (third quarter and three quarters ended December 31, 2018 - unrealized gains of $2.3 and $0.6, respectively, net of tax expenses of $0.3 and less than $0.1, respectively). During the third quarter and three quarters ended December 29, 2019, unrealized losses of $1.1 and $1.0, respectively, were reclassified from other comprehensive income to selling, general and administrative expenses as the periodic remeasurement of the term loan liability impacts net income (third quarter and three quarters ended December 31, 2018 - unrealized losses of $2.9 and $0.5, respectively).
During the third quarter and three quarters ended December 29, 2019, the Company has recognized in other comprehensive income an unrealized loss of $0.3 and an unrealized gain of $1.1, respectively (net of tax recovery of less than $0.1 and tax expense of $0.3, respectively) in the fair value of the euro-denominated cross-currency swap that is designated as a hedge of the Company's


 
Canada Goose Holdings Inc.
Page 35 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

net investment in its European subsidiary (third quarter and three quarters ended December 31, 2018 - unrealized losses and gains of $1.1 and $1.5, respectively, net of tax recovery and expense of $0.4 and $0.5).
Fair Value
The following table presents the fair values and fair value hierarchy of the Company’s financial instruments and excludes financial instruments carried at amortized cost that are short-term in nature:
 
December 29, 2019
 
 
Level 1

Level 2

Level 3

Carrying value

Fair value

 
 $

 $

 $

 $

 $

Financial assets
 
 
 
 
 
Cash
72.0



72.0

72.0

Derivatives included in other current assets

8.0


8.0

8.0

Derivatives included in other long-term assets

1.4


1.4

1.4

Financial liabilities
 
 
 
 
 
Derivatives included in accounts payable and accrued liabilities

6.0


6.0

6.0

Derivatives included in other long-term liabilities

2.4


2.4

2.4

Term loan


147.6

147.6

148.8

Lease liabilities


219.7

219.7

219.7

 
December 31, 2018
 
 
Level 1

Level 2

Level 3

Carrying value

Fair value

 
$

$

$

$

$

Financial assets
 
 
 
 
 
Cash
102.3



102.3

102.3

Derivatives included in other current assets

4.3


4.3

4.3

Derivatives included in other long-term assets

9.1


9.1

9.1

Financial liabilities
 
 
 
 
 
Derivatives included in accounts payable and accrued liabilities

3.9


3.9

3.9

Derivatives included in other long-term liabilities

4.9


4.9

4.9

Term loan


147.1

147.1

155.1



 
Canada Goose Holdings Inc.
Page 36 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

 
March 31, 2019
 
 
Level 1

Level 2

Level 3

Carrying value

Fair value

 
 $

 $

 $

 $

 $

Financial assets
 
 
 
 
 
Cash
88.6



88.6

88.6

Derivatives included in other current assets

1.8


1.8

1.8

Derivatives included in other long-term assets

7.0


7.0

7.0

Financial liabilities
 
 
 
 
 
Derivatives included in accounts payable and accrued liabilities

1.6


1.6

1.6

Derivatives included in other long-term liabilities

4.4


4.4

4.4

Term loan


145.2

145.2

152.4

There were no transfers between the levels of the fair value hierarchy.
Note 19.    Commitments and contingencies
The following table summarizes the amount of contractual undiscounted future cash flow requirements as at December 29, 2019:
Contractual obligations
Q4 2020

FY 2021

FY 2022

FY 2023

FY 2024

FY 2025

Thereafter

Total

 
$

$

$

$

$

$

$

$

Accounts payable and accrued liabilities
171.8







171.8

Term loan





148.8


148.8

Note payable (note 17)

3.0






3.0

Interest commitments relating to borrowings (1)
1.9

7.8

7.7

7.7

7.7

5.2


38.0

Foreign exchange forward contracts





1.1


1.1

Lease obligations
10.8

42.6

42.6

43.4

40.7

40.4

85.9

306.4

Pension obligation






3.4

3.4

(1) 
Interest commitments are calculated based on the term loan balance and the interest rate payable on the loan of 5.20% as at December 29, 2019.


 
Canada Goose Holdings Inc.
Page 37 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Note 20.    Selected cash flow information
Changes in non-cash operating items
 
For the third quarter ended
 
For the three quarters ended
 
 
December
29, 2019

December
31, 2018

December
29, 2019

December
31, 2018

 
$

$

$

$

 Trade receivables
30.8

30.0

(98.2
)
(72.8
)
 Inventories
17.6

25.1

(81.3
)
(36.5
)
 Other current assets
(4.4
)
(2.3
)
1.8

(3.5
)
 Accounts payable and accrued liabilities
34.5

38.8

42.7

10.2

 Provisions
17.0

10.1

19.6

11.9

 Deferred rent
0.2

1.6

0.1

3.1

 Other
0.4

1.2

(0.3
)
0.7

Change in non-cash operating items
96.1

104.5

(115.6
)
(86.9
)


 
Canada Goose Holdings Inc.
Page 38 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

Changes in liabilities and equity arising from financing activities
 
Short-term borrowings and revolving facility

Term loan

Net derivative asset on terminated contracts

Lease liabilities

Share capital

 
$

$

$

$

$

March 31, 2019 (1)
(1.2
)
145.2

(5.5
)

112.6

Cash flows:
 
 
 
 
 
Borrowings





Transaction costs on financing activities
(0.6
)
(1.4
)



Subordinate voting shares purchased for cancellation




(38.7
)
Principal paid on lease liabilities



(17.1
)

Settlement of term loan derivative contracts


4.6



Exercise of stock options




1.1

 
 
 
 
 
 
Non-cash items:
 
 
 
 
 
Amortization of debt costs
 
 
 
 
 
Discount

0.1




Interest rate modification

0.1




Deferred transaction costs
0.3

0.2




Acceleration of unamortized costs on term loan extinguishment

7.0




Unrealized foreign exchange (gain) loss

(3.6
)
0.9



IFRS 16 initial application (notes 3 and 7)



150.8


Additions and amendments to lease liabilities (note 7)



86.1


Share purchase charge to retained earnings




37.1

Contributed surplus on exercise of stock options




0.6

December 29, 2019(1)
(1.5
)
147.6


219.8

112.7

(1) Deferred transaction costs on the revolving facility are included in other long-term liabilities.


 
Canada Goose Holdings Inc.
Page 39 of 40

Notes to the Condensed Consolidated Interim Financial Statements
(unaudited)
(in millions of Canadian dollars, except share and per share amounts)

 
Revolving facility

Term loan

Share capital

 
$

$

$

March 31, 2018 (1)
(1.7
)
137.1

106.1

Cash flows:
 
 
 
Exercise of stock options


2.5

 
 
 
 
Non-cash items:
 
 
 
Issuance of shares in business combination (note 4)


1.5

Amortization of debt costs
 
 
 
Discount

0.6


Embedded derivative

0.1


Interest rate modification

0.9


Deferred transaction costs
0.4

0.3


Unrealized foreign exchange loss

8.1


Contributed surplus on exercise of stock options


1.3

December 31, 2018
(1.3
)
147.1

111.4

(1) Deferred transaction costs on the revolving facility are included in other long-term liabilities.



 
Canada Goose Holdings Inc.
Page 40 of 40