XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Obligations

The Company’s long-term debt obligations as of December 31 were as follows (in thousands):

 

 

2021

 

 

2020

 

Recourse long-term debt(1):

 

 

 

 

 

 

 

 

Convertible Senior Notes

 

$

125,000

 

 

$

125,000

 

SEACOR Marine Foreign Holdings Credit Facility

 

 

86,470

 

 

 

100,750

 

Sea-Cat Crewzer III Term Loan Facility

 

 

19,178

 

 

 

21,653

 

SEACOR Offshore Delta (f/k/a SEACOSCO) Acquisition Debt

 

 

18,705

 

 

 

19,705

 

SEACOR Delta (f/k/a SEACOSCO) Shipyard Financing(2)

 

 

86,316

 

 

 

95,317

 

SEACOR Alpine Shipyard Financing(3)

 

 

29,734

 

 

 

31,103

 

SEACOR 88/888 Term Loan

 

 

5,500

 

 

 

5,500

 

Tarahumara Shipyard Financing

 

 

6,500

 

 

 

 

SEACOR Offshore OSV

 

 

18,052

 

 

 

 

Total recourse long-term debt

 

 

395,455

 

 

 

399,028

 

Non-recourse long-term debt(4):

 

 

 

 

 

 

 

 

Falcon Global USA Term Loan Facility

 

 

 

 

 

102,349

 

Falcon Global USA Revolver

 

 

 

 

 

15,000

 

SEACOR 88/888 Term Loan

 

 

5,500

 

 

 

5,500

 

Total non-recourse long-term debt

 

 

5,500

 

 

 

122,849

 

Total principal due for long-term debt

 

 

400,955

 

 

 

521,877

 

Current portion due within one year

 

 

(31,602

)

 

 

(32,377

)

Unamortized debt discount

 

 

(33,398

)

 

 

(44,864

)

Deferred financing costs

 

 

(3,193

)

 

 

(4,126

)

Long-term debt, less current portion

 

$

332,762

 

 

$

440,510

 

Long-term debt related to Asset Held-for-Sale Windcat Workboats Facilities

 

$

 

 

$

27,626

 

 

(1)

Recourse debt represents debt issued by SEACOR Marine and/or its subsidiaries and guaranteed by SEACOR Marine or one of its operating subsidiaries as provided in the relevant debt agreements.

(2)

SEACOR Delta Shipyard Financing includes vessel financing on the eight vessels acquired in the SEACOSCO Acquisition (see “Note 3. Business Acquisitions”).

(3)

SEACOR Alpine Shipyard Financing includes vessel financing on the SEACOR Alps, the SEACOR Andes and the SEACOR Atlas vessels.

(4)

Non-recourse debt represents debt issued by the Company’s Consolidated Subsidiaries with no recourse to SEACOR Marine or its other non-debtor operating subsidiaries with respect to the applicable instrument, other than certain limited support obligations as provided in the respective debt agreements, which in aggregate are not considered to be material to the Company’s business and financial condition.

Schedule of Long-term Debt Maturities

The Company’s contractual long-term debt maturities from continuing operations for the years ended December 31 were as follows (in thousands):

 

 

2022

 

$

31,602

 

2023

 

 

252,247

 

2024

 

 

44,334

 

2025

 

 

12,629

 

2026

 

 

11,365

 

Years subsequent to 2026

 

 

48,778

 

 

 

$

400,955

 

Schedule of Gain on Transactions Under Conditional Payoff Agreement

On June 24, 2021, the Company recognized a gain on transactions under the Conditional Payoff Agreement of approximately $62.0 million, calculated as follows:

 

(In Thousands):

 

June 24, 2021

 

Falcon Global USA Term Loan Facility

 

$

102,349

 

Falcon Global USA Revolver

 

 

15,000

 

Unamortized debt discount

 

 

(4,600

)

Current Liabilities

 

 

112,749

 

Transaction Fees

 

 

(755

)

Cash Paid

 

 

(27,500

)

Hull and Machinery Insurance Proceeds

 

 

(22,500

)

Gain on Troubled Debt Restructuring

 

$

61,994