XML 51 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Long Term Debt - Schedule of Long-term Debt Obligations (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 513,575 $ 521,877
Current portion due within one year (34,888) (32,377)
Unamortized debt discount (42,972) (44,864)
Deferred financing costs (3,866) (4,126)
Long-term debt, less current portion 431,849 440,510
Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 390,726 399,028
Non-Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 122,849 122,849
Convertible Senior Notes | Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 125,000 125,000
SEACOR Marine Foreign Holdings Credit Facility | Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 96,220 100,750
Sea-Cat Crewzer III Term Loan Facility | Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 20,415 21,653
SEACOR Offshore Delta (f/k/a SEACOSCO) Acquisition Debt | Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 19,705 19,705
SEACOR Delta (f/k/a SEACOSCO) Shipyard Financing | Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 93,094 95,317
SEACOR Alpine Shipyard Financing | Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 30,792 31,103
SEACOR 88/888 Term Loan | Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 5,500 5,500
SEACOR 88/888 Term Loan | Non-Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 5,500 5,500
Falcon Global USA Term Loan Facility | Non-Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross 102,349 102,349
Falcon Global USA Revolver | Non-Recourse Long-Term Debt    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 15,000 $ 15,000