XML 36 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Obligations

The Company’s long-term debt obligations as of March 31, 2021 and December 31, 2020 were as follows (in thousands):

 

 

 

March 31, 2021

 

 

December 31, 2020

 

Recourse Long-term debt(1):

 

 

 

 

 

 

 

 

Convertible Senior Notes

 

$

125,000

 

 

$

125,000

 

SEACOR Marine Foreign Holdings Credit Facility

 

 

96,220

 

 

 

100,750

 

Sea-Cat Crewzer III Term Loan Facility

 

 

20,415

 

 

 

21,653

 

SEACOR Offshore Delta (f/k/a SEACOSCO) Acquisition Debt

 

 

19,705

 

 

 

19,705

 

SEACOR Delta (f/k/a SEACOSCO) Shipyard Financing

 

 

93,094

 

 

 

95,317

 

SEACOR Alpine Shipyard Financing

 

 

30,792

 

 

 

31,103

 

SEACOR 88/888 Term Loan

 

 

5,500

 

 

 

5,500

 

Total recourse Long-term debt

 

 

390,726

 

 

 

399,028

 

Non-recourse Long-term debt(2):

 

 

 

 

 

 

 

 

Falcon Global USA Term Loan Facility

 

 

102,349

 

 

 

102,349

 

Falcon Global USA Revolver

 

 

15,000

 

 

 

15,000

 

SEACOR 88/888 Term Loan

 

 

5,500

 

 

 

5,500

 

Total non-recourse Long-term debt

 

 

122,849

 

 

 

122,849

 

Total principal due for long-term debt

 

 

513,575

 

 

 

521,877

 

Current portion due within one year

 

 

(34,888

)

 

 

(32,377

)

Unamortized debt discount

 

 

(42,972

)

 

 

(44,864

)

Deferred financing costs

 

 

(3,866

)

 

 

(4,126

)

Long-term debt, less current portion

 

$

431,849

 

 

$

440,510

 

 

(1)

Recourse debt represents debt issued by SEACOR Marine and/or its subsidiaries and guaranteed by SEACOR Marine as defined in the relevant debt agreements.

(2)

Non-recourse debt represents debt issued by the Company’s Consolidated Subsidiaries with no recourse to SEACOR Marine or its other non-debtor subsidiaries, other than certain limited support obligations as defined in the respective debt agreements, which in aggregate are not considered to be material to the Company’s business and financial condition.