XML 44 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible Assets and Impairment of Long-Lived Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets
   Remaining
Amortization
Period
  As of December 31, 2022   As of December 31, 2021 
   in Years at
December 31,
2022
  Gross
Asset
Value
   Accumulated
Amortization
   Net
Carrying
Value
   Gross
Asset
Value
   Accumulated
Amortization
   Net
Carrying
Value
 
Licensed patents  13.5  $596,259   $(142,654)  $453,605   $603,919   $(110,759)  $493,160 
Technology license  16.6   1,485,159    (279,906)   1,205,253    1,658,550    (202,797)   1,455,753 
      $2,081,418   $(422,560)  $1,658,858   $2,262,469   $(313,556)  $1,948,913 

 

Schedule of future amortization related to intangible assets
For the Years Ending December 31,    
2023  $109,489 
2024   109,489 
2025   109,489 
2026   109,489 
2027   109,489 
Thereafter   1,111,413 
   $1,658,858 

 

Schedule of goodwill activity
   CBR
Pharma
Goodwill
   180 LP
Goodwill
   Consolidated
Goodwill
 
Balance, December 31, 2021  $23,749,631   $13,238,255   $36,987,886 
Currency translation   (664,353)   
-
    (664,353)
                
Balance, March 31, 2022   23,085,278    13,238,255    36,323,533 
Currency translation   (1,734,582)   
-
    (1,734,582)
                
Balance, June 30, 2022   21,350,696    13,238,255    34,588,951 
Currency translation   (1,750,386)   
-
    (1,750,386)
Balance before impairment   19,600,310    13,238,255    32,838,565 
Impairment of goodwill   (11,264,612)   (7,608,238)   (18,872,850)
                
Balance, September 30, 2022   8,335,698    5,630,017    13,965,715 
Currency translation   708,713    
-
    708,713 
Balance before impairment   9,044,411    5,630,017    14,674,428 
Impairment of goodwill   (9,044,411)   (5,630,017)   (14,674,428)
                
Balance, December 31, 2022  $
-
   $
-
   $
-
 

 

   CBR
Pharma IP
R&D Assets
   180 LP IP
R&D
Assets
   Consolidated
IP R&D
Assets
 
Balance, December 31, 2021  $1,632,780   $10,943,000   $12,575,780 
Currency translation   (45,674)   
-
    (45,674)
                
Balance, March 31, 2022   1,587,106    10,943,000    12,530,106 
Currency translation   (119,252)   
-
    (119,252)
                
Balance, June 30, 2022   1,467,854    10,943,000    12,410,854 
Currency translation   (120,338)   
-
    (120,338)
                
Balance, September 30, 2022   1,347,516    10,943,000    12,290,516 
Currency translation   114,568    
-
    114,568 
Balance before impairment   1,462,084    10,943,000    12,405,084 
Impairment of IP R&D assets   (1,462,084)   (1,880,000)   (3,342,084)
                
Balance, December 31, 2022  $
-
   $9,063,000   $9,063,000