XML 52 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of income tax domestic and international components
   For the Years Ended 
   December 31, 
   2021   2020 
Domestic  $(15,078,170)  $(8,635,341)
International   (5,269,682)   (2,269,144)
   $(20,347,852)  $(10,904,485)

 

Schedule of income tax benefits provision
   For the Years Ended 
   December 31, 
   2021   2020 
Deferred tax benefits:        
Domestic:        
Federal  $1,503,577   $1,289,907 
State   499,136    427,689 
International   547,944    541,614 
    2,550,657    2,259,210 
Change in valuation allowance   (2,527,453)   (2,238,783)
Net income tax benefit  $23,204   $20,427 

 

Schedule of united states federal statutory rate
   For the Years Ended 
   December 31, 
   2021   2020 
US Federal statutory rate   21.0%   21.0%
Difference between domestic and foreign federal rates   (0.5)%   (0.6)%
State and provincial taxes, net of federal benefits   5.2%   6.0%
Permanent differences:          
Stock-based compensation   (5.8)%   (0.8)%
Change in the fair value of derivatives and accrued issuable equity   (6.4)%   (4.6)%
Loss on extinguishment   
-
    (1.0)%
Other   (0.8)%   0.7%
Change in valuation allowance   (12.4)%   (20.5)%
Effective income tax rate   0.3%   0.2%

 

Schedule of deferred tax assets and liabilities
   As of
December 31,
 
   2021   2020 
Deferred tax assets:        
Net operating loss carryforwards  $9,395,986   $6,352,809 
Organizational costs deferred for tax purposes   -    3,068,651 
Accrued compensation not currently deductible   169,222    224,931 
Accrued interest   146,636    
-
 
Other   (1)   62,829 
    9,711,843    9,709,220 
           
Deferred tax liabilities:          
Difference between book and tax basis related to:          
Technology license   (375,671)   (404,507)
Acquired in-process research and development   (3,267,854)   (3,242,750)
Other   (639,726)   (21,072)
    (4,283,251)   (3,668,329)
           
Deferred tax assets and liabilities   5,428,592    6,040,891 
Valuation allowance   (9,072,118)   (9,709,220)
Deferred tax assets and liabilities, net  $(3,643,526)  $(3,668,329)

  

Schedule of valuation deferred tax assets
   For the Years Ended 
   December 31, 
   2021   2020 
Beginning of period  $(9,709,220)  $(4,979,276)
Allowance established in connection with the recording of deferred tax assets acquired resulting from the following transactions:          
- Business combination in 2020 described in Note 5   
-
    (2,491,161)
Change in valuation pursuant to the tax provision   (2,527,453)   (2,238,783)
True-up to a prior year’s tax return   3,164,555    
-
 
End of period  $(9,072,118)  $(9,709,220)