XML 25 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
ASSETS    
Cash and cash equivalents $ 57,268 $ 72,107
Commercial mortgage loans at cost, net of allowance for loan loss of $0 665,498 [1] 441,814
Real estate owned, net of depreciation 31,535 32,474
Finance lease right of use asset, net of amortization 5,454 5,525
Deferred debt finance costs 1,202 1,001
Accrued interest receivable 1,416 1,168
Prepaid expenses and other assets 2,055 902
Total assets 764,428 554,991
Liabilities:    
Repurchase agreements 307,083 290,699
Credit facility payable 14,350  
Loan participations sold, net 109,772  
Finance lease liability 17,105 16,790
Loan fees payable   401
Due to related parties 2,894 2,093
Interest payable 364 292
Distributions payable 1,137 867
Accrued expenses 4,578 3,593
Total liabilities 457,283 314,735
Stockholders' Equity:    
Preferred stock, $0.001 par value, 50,000,000 shares authorized: 6.75% Series A Cumulative Redeemable Preferred Stock, $0.001 par value, 4,025,000 shares authorized, 3,600,000 and 0 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively 4  
Additional paid in capital (net of offering costs of $29,534 and $24,964 as of December 31, 2021 and 2020, respectively) 359,406 287,498
Accumulated deficit (52,275) (47,253)
Total stockholders' equity 307,145 240,256
Total liabilities and stockholders’ equity 764,428 554,991
Class P Common Stock    
Stockholders' Equity:    
Common stock 9 10
Class A Common Stock    
Stockholders' Equity:    
Common stock $ 1 1
Class T Common Stock    
Stockholders' Equity:    
Common stock   0
Class S Common Stock    
Stockholders' Equity:    
Common stock   0
Class D Common Stock    
Stockholders' Equity:    
Common stock   0
Class I Common Stock    
Stockholders' Equity:    
Common stock   $ 0
[1]

Cash coupon is the stated rate on the loan. Our first mortgage loans are all floating rate and each contains a minimum LIBOR floor. The weighted average LIBOR floor for these loans was 0.99% as of December 31, 2021. An 80% undivided senior interest in each of loan numbers 1, 2, 3, 4, 8, 10, 13, 14, and 16, which includes the right to receive priority interest payments at a rate of L+2.00%, was sold by our Operating Partnership pursuant to a Loan Participation Agreement dated November 15, 2021. Our Operating Partnership has retained a 20% undivided subordinate interest in each of these loans.