XML 26 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities    
Net income $ 9,615 $ 7,125
Adjustments to reconcile net income to cash provided by operations:    
Depreciation and amortization expense 835 817
Reduction in the carrying amount of the right-of-use asset 54 53
Amortization of equity-based compensation 23 24
Amortization of debt finance costs to operating expense 1,222 1,138
Amortization of debt finance costs to interest expense 92 54
Amortization of origination fees (210) (582)
Amortization of deferred exit fees   6
Amortization of loan extension fees (182) (266)
Changes in assets and liabilities:    
Accrued interest receivable (1,002) (53)
Accrued expenses 3,021 3,486
Loan fees payable   (350)
Accrued interest payable 961 261
Due to related parties (390) (168)
Prepaid expenses and other assets (903) (1,044)
Net cash provided by operating activities 13,136 10,501
Cash flows from investing activities:    
Origination of commercial loans (269,107) (149,068)
Loan extension fees received on commercial loans 330 231
Principal repayments of commercial loans 117,576 69,500
Real estate capital expenditures (652) (67)
Net cash used in investing activities (151,853) (79,404)
Cash flows from financing activities:    
Proceeds from issuance of common stock 2,419 10
Proceeds from issuance of preferred stock   87,500
Redemptions of common stock (13,687) (8,313)
Repurchase of Preferred Stock (92)  
Payment of offering costs (864) (4,231)
Proceeds from repurchase agreements 239,611 103,920
Principal repayments of repurchase agreements (56,947) (51,438)
Proceeds from credit facility   14,350
Principal repayments of credit facility (14,350)  
Proceeds from sale of loan participations 2,538  
Principal repayments of loan participations (15,360)  
Debt finance costs (706) (1,086)
Distributions paid to common stockholders (9,490) (9,079)
Distributions paid to preferred stockholders (4,556) 0
Net cash provided by financing activities 128,516 131,633
Net change in cash, cash equivalents and restricted cash (10,201) 62,730
Cash, cash equivalents and restricted cash at beginning of period 57,268 72,107
Cash, cash equivalents and restricted cash at end of period 47,067 134,837
Supplemental disclosure of cash flow information:    
Amortization of deferred exit fees due to related party 3 349
Interest paid 11,719 6,498
Accrued stockholder servicing fee due to related party (2) (49)
Distribution reinvestment $ 487 $ 421