XML 46 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Schedule of Change in Outstanding Shares Including Restricted Common Stock

The following tables detail the change in the Company’s outstanding shares of all classes of common and preferred stock, including restricted common stock:

 

 

Preferred Stock

 

 

Common Stock

 

Nine months ended September 30, 2022

 

Series A

 

 

Class P

 

 

Class A

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Beginning balance

 

 

3,600,000

 

 

 

9,492,939

 

 

 

659,270

 

 

 

388,099

 

 

 

 

 

 

47,298

 

 

 

380,218

 

Issuance of shares

 

 

 

 

 

 

 

 

62,808

 

 

 

31,842

 

 

 

 

 

 

 

 

 

22,455

 

Distribution reinvestment

 

 

 

 

 

 

 

 

9,169

 

 

 

4,700

 

 

 

 

 

 

1,173

 

 

 

9,505

 

Issuance of restricted shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redemptions

 

 

 

 

 

(636,308

)

 

 

(27,965

)

 

 

(16,272

)

 

 

 

 

 

(958

)

 

 

(9,191

)

Repurchase and retirement of preferred stock

 

 

(4,630

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

3,595,370

 

 

 

8,856,631

 

 

 

703,282

 

 

 

408,369

 

 

 

 

 

 

47,513

 

 

 

402,987

 

 

 

 

Preferred Stock

 

 

Common Stock

 

Nine months ended September 30, 2021

 

Series A

 

 

Class P

 

 

Class A

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Beginning balance

 

 

 

 

 

10,151,787

 

 

 

655,835

 

 

 

398,233

 

 

 

 

 

 

50,393

 

 

 

381,955

 

Issuance of shares

 

 

3,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

480

 

Distribution reinvestment

 

 

 

 

 

 

 

 

8,016

 

 

 

4,125

 

 

 

 

 

 

1,263

 

 

 

7,404

 

Issuance of restricted shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redemptions

 

 

 

 

 

(387,377

)

 

 

(9,373

)

 

 

(2,862

)

 

 

 

 

 

(4,843

)

 

 

(6,379

)

Ending balance

 

 

3,500,000

 

 

 

9,764,410

 

 

 

654,478

 

 

 

399,496

 

 

 

 

 

 

46,813

 

 

 

383,460

 

 

Schedule of Distributions Declared

The table below presents the aggregate annualized and monthly distributions declared on common stock by record date for all classes of shares.

Record date

 

Aggregate annualized gross distribution declared per share

 

 

Aggregate monthly gross distribution declared per share

 

January 31, 2021

 

$

0.9500

 

 

$

0.0792

 

February 28, 2021

 

$

1.0000

 

 

$

0.0833

 

March 31, 2021

 

$

1.0500

 

 

$

0.0875

 

April 30, 2021

 

$

1.1000

 

 

$

0.0917

 

May 31, 2021

 

$

1.1500

 

 

$

0.0958

 

June 30, 2021

 

$

1.2500

 

 

$

0.1042

 

July 31, 2021

 

$

1.2500

 

 

$

0.1042

 

August 31, 2021

 

$

1.2500

 

 

$

0.1042

 

September 30, 2021

 

$

1.2500

 

 

$

0.1042

 

October 31, 2021

 

$

1.2500

 

 

$

0.1042

 

November 30, 2021

 

$

1.2500

 

 

$

0.1042

 

December 31, 2021

 

$

1.2500

 

 

$

0.1042

 

January 31, 2022

 

$

1.2500

 

 

$

0.1042

 

February 28, 2022

 

$

1.2500

 

 

$

0.1042

 

March 31, 2022

 

$

1.2500

 

 

$

0.1042

 

April 30, 2022

 

$

1.2500

 

 

$

0.1042

 

May 31, 2022

 

$

1.2500

 

 

$

0.1042

 

June 30, 2022

 

$

1.2500

 

 

$

0.1042

 

July 31, 2022

 

$

1.2500

 

 

$

0.1042

 

August 31, 2022

 

$

1.2500

 

 

$

0.1042

 

September 30, 2022

 

$

1.2500

 

 

$

0.1042

 

The following table shows the monthly net distribution per share for shares of Class D and Class T common stock.

 

Record date

 

Monthly net distribution declared per share of Class D common stock

 

 

Monthly net distribution declared per share of Class T common stock

 

January 31, 2021

 

$

0.0749

 

 

$

0.0646

 

February 28, 2021

 

$

0.0794

 

 

$

0.0701

 

March 31, 2021

 

$

0.0832

 

 

$

0.0729

 

April 30, 2021

 

$

0.0876

 

 

$

0.0776

 

May 31, 2021

 

$

0.0915

 

 

$

0.0813

 

June 30, 2021

 

$

0.1000

 

 

$

0.0900

 

July 31, 2021

 

$

0.0999

 

 

$

0.0896

 

August 31, 2021

 

$

0.0999

 

 

$

0.0895

 

September 30, 2021

 

$

0.1000

 

 

$

0.0900

 

October 31, 2021

 

$

0.0999

 

 

$

0.0895

 

November 30, 2021

 

$

0.1000

 

 

$

0.0901

 

December 31, 2021

 

$

0.0999

 

 

$

0.0897

 

January 31, 2022

 

$

0.0999

 

 

$

0.0896

 

February 28, 2022

 

$

0.1003

 

 

$

0.0910

 

March 31, 2022

 

$

0.0999

 

 

$

0.0898

 

April 30, 2022

 

$

0.1001

 

 

$

0.0903

 

May 31, 2022

 

$

0.1000

 

 

$

0.0899

 

June 30, 2022

 

$

0.1001

 

 

$

0.0904

 

July 31, 2022

 

$

0.1000

 

 

$

0.0899

 

August 31, 2022

 

$

0.1000

 

 

$

0.0900

 

September 30, 2022

 

$

0.1001

 

 

$

0.0905

 

The table below presents the aggregate and net distributions declared for each applicable class of common stock during the nine months ended September 30, 2022 and 2021. The table excludes distributions declared for any month for a class of shares of stock when there were no shares of that class outstanding on the applicable record date.

 

 

 

Common Stock

 

Nine months ended September 30, 2022

 

Class P

 

 

Class A

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share

 

$

0.9378

 

 

$

0.9378

 

 

$

0.9378

 

 

$

 

 

$

0.9378

 

 

$

0.9378

 

Stockholder servicing fee per share

 

N/A

 

 

N/A

 

 

 

0.1264

 

 

 

 

 

 

0.0374

 

 

N/A

 

Net distributions declared per share

 

$

0.9378

 

 

$

0.9378

 

 

$

0.8114

 

 

$

 

 

$

0.9004

 

 

$

0.9378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Nine months ended September 30, 2021

 

Class P

 

 

Class A

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share

 

$

0.8543

 

 

$

0.8543

 

 

$

0.8543

 

 

$

 

 

$

0.8543

 

 

$

0.8543

 

Stockholder servicing fee per share

 

N/A

 

 

N/A

 

 

 

0.1287

 

 

 

 

 

 

0.0379

 

 

N/A

 

Net distributions declared per share

 

$

0.8543

 

 

$

0.8543

 

 

$

0.7256

 

 

$

 

 

$

0.8164

 

 

$

0.8543