XML 40 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Leases

Note 14 – Leases

The Company is the lessee under one ground lease. The ground lease, which commenced on April 1, 1999, was assumed as part of the Renaissance O’Hare acquired through a deed-in-lieu of foreclosure transaction on August 20, 2020 and extends through March 31, 2098. The lease is classified as a finance lease. Under the ground lease, the Company is prohibited from mortgaging the land but is not prohibited from making a leasehold mortgage for property constructed on the land. The Company may terminate the lease as of March 31, 2049, March 31, 2065 and March 31, 2081, provided that twelve months’ notice is provided to the lessor prior to those respective dates.

Upon assumption of the lease, the Company recorded a lease liability of $16,827 and a right-of-use asset of $5,549 on its consolidated balance sheet. The lease liability was based on the present value of the ground lease’s future payments using an interest rate of 11.37%, which the Company considers reasonable and within the range of the Company’s incremental borrowing rate. For the three and nine months ended September 30, 2022 and 2021, total finance lease cost recorded to real estate owned operating expenses on the Company’s consolidated statements of operations was comprised as follows:

 

 

 

Three months ended
September 30,

 

 

Nine months ended
September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Amortization of right-of-use assets

 

$

18

 

 

$

18

 

 

$

54

 

 

$

53

 

Interest on lease liabilities

 

 

492

 

 

 

482

 

 

 

1,468

 

 

 

1,440

 

Total finance lease cost

 

$

510

 

 

$

500

 

 

$

1,522

 

 

$

1,493

 

The table below shows the Company’s finance lease right of use asset, net of amortization as of September 30, 2022 and December 31, 2021:

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Finance lease right of use asset, gross

 

$

5,549

 

 

$

5,549

 

Accumulated amortization

 

 

(149

)

 

 

(95

)

Finance lease right of use asset, net of amortization

 

$

5,400

 

 

$

5,454

 

Remaining lease payments for the ground lease as of September 30, 2022 for each of the five succeeding years and thereafter is as follows:

 

 

 

Lease Payments

 

2022 (remaining)

 

$

403

 

2023

 

 

1,611

 

2024

 

 

1,745

 

2025

 

 

1,772

 

2026

 

 

1,772

 

Thereafter

 

 

269,685

 

Total undiscounted lease payments

 

$

276,988

 

Less: Amount representing interest

 

 

(259,623

)

Present value of lease liability

 

$

17,365