XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenue:        
Total revenue $ 129,717 $ 103,397 $ 334,781 $ 261,460
Cost of revenue:        
Total cost of revenue 10,414 9,645 33,096 26,940
Gross profit 119,303 93,752 301,685 234,520
Operating expenses:        
Research and development 25,232 17,755 74,669 48,208
Sales and marketing 60,920 43,779 184,026 130,414
General and administrative 23,518 20,282 71,256 56,652
Total operating expenses 109,670 81,816 329,951 235,274
Income (loss) from operations 9,633 11,936 (28,266) (754)
Interest expense (9,603) (6,477) (28,402) (12,561)
Other income, net 5,137 145 7,205 3,821
Loss on induced conversion and debt extinguishment (1) (20,507) (1) (20,507)
Income (Loss) before provision for (benefit of) income taxes 5,166 (14,903) (49,464) (30,001)
Provision for (benefit of) income taxes 809 (8,663) (3,055) (26,456)
Net income (loss) $ 4,357 $ (6,240) $ (46,409) $ (3,545)
Net income (loss) per share attributable to common stockholders, basic (in dollars per share) $ 0.07 $ (0.10) $ (0.70) $ (0.06)
Net income (loss) per share attributable to common stockholders, diluted (in dollars per share) $ 0.06 $ (0.10) $ (0.70) $ (0.06)
Weighted-average shares used to compute net income (loss) per share attributable to common stockholders, basic (in shares) 66,265 63,966 65,895 62,842
Weighted-average shares used to compute net income (loss) per share attributable to common stockholders, diluted (in shares) 69,774 63,966 65,895 62,842
Other comprehensive income (loss), net of tax:        
Net unrealized holding gain (loss) on investments, net of tax $ (1,310) $ (2) $ 1,750 $ 912
Foreign currency translation adjustments (1,250) (133) 361 49
Other comprehensive income (loss), net of tax (2,560) (135) 2,111 961
Total comprehensive income (loss) 1,797 (6,375) (44,298) (2,584)
Subscription-based software license        
Revenue:        
Total revenue 63,144 54,332 148,534 125,981
Cost of revenue:        
Total cost of revenue 1,022 1,082 3,949 2,930
PCS and services        
Revenue:        
Total revenue 66,573 49,065 186,247 135,479
Cost of revenue:        
Total cost of revenue $ 9,392 $ 8,563 $ 29,147 $ 24,010