XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value of Financial Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of financial assets and liabilities measured at fair value on a recurring basis Financial assets and liabilities measured at fair value on a recurring basis on the condensed consolidated balance sheets at June 30, 2022 and December 31, 2021 were as follows:
Fair Value Measurement Using:
Balance Sheet ClassificationType of InstrumentLevel 1Level 2Level 3Total
June 30, 2022
Assets:
Cash equivalentsMoney market funds$3,142 $— $— $3,142 
Marketable securitiesU.S. treasury bills— 69,489 — 69,489 
Marketable securitiesU.S. corporate bonds— 218,326 — 218,326 
Marketable securitiesForeign corporate bonds— 29,865 — 29,865 
Total assets$3,142 $317,680 $— $320,822 
Liabilities:
Derivative liabilitiesSeries B preferred shares forward contracts$— $— $71,110 $71,110 
Derivative liabilitiesSeries B preferred shares derivative liability— — 33,760 33,760 
Derivative liabilitiesSeries A preferred shares derivative liability— — 5,259 5,259 
Total liabilities$— $— $110,129 $110,129 
December 31, 2021
Assets:
Cash equivalentsMoney market funds$32,420 $— $— $32,420 
Marketable securitiesU.S. treasury bills5,994 35,937 — 41,931 
Marketable securitiesU.S. corporate bonds— 130,155 — 130,155 
Marketable securitiesForeign corporate bonds— 20,561 — 20,561 
Total assets$38,414 $186,653 $— $225,067 
Liabilities:
Derivative liabilitySeries B preferred shares forward contracts$— $— $13,110 $13,110 
Total liabilities$— $— $13,110 $13,110 
Schedule of aggregate fair value of liability determined by Level 3 inputs
The following table provides a roll forward of the aggregate fair value of the Company's series B preferred shares forward contract for which fair value is determined by Level 3 inputs for the six months ended June 30, 2022 and 2021:
Carrying Value
Balance at December 31, 2021$13,110 
Change in fair value of derivative liability68,574 
Partial settlement of derivative liability(10,574)
Balance at June 30, 2022$71,110 
Balance at December 31, 2020$14,190 
Change in fair value of derivative liability3,295 
Partial settlement of derivative liability(1,595)
Balance at June 30, 2021$15,890 
The following table provides a roll forward of the aggregate fair value of the Company's series B preferred shares derivative liability for which fair value
is determined by Level 3 inputs for the six months ended June 30, 2022:
Carrying Value
Balance at December 31, 2021$— 
Change in fair value of derivative liability33,760 
Balance at June 30, 2022$33,760 
The following table provides a roll forward of the aggregate fair value of the Company's series A preferred
shares derivative liability for which fair value is determined by Level 3 inputs for the six months ended June 30, 2022:
Carrying Value
Balance at December 31, 2021$— 
Change in fair value of derivative liability5,259 
Balance at June 30, 2022$5,259 
Schedule of carrying value and estimated fair value classified by level of fair value hierarchy for financial instruments carried at adjusted cost or contract value
The carrying value and estimated fair value classified by level of fair value hierarchy for financial instruments carried on the condensed consolidated balance sheets at adjusted cost or contract value at June 30, 2022 and December 31, 2021 were as follows:
CarryingFair Value Measurement Using:
ValueLevel 1Level 2Level 3Total
June 30, 2022
Liabilities:
Long-term debt(1)
$764,983 $— $861,877 $— $861,877 
December 31, 2021
Liabilities:
Long-term debt(1)
$626,720 $— $646,159 $— $646,159 
(1) Due to the $125,000 draw of the remaining delayed draw term loan commitment in June 2022, see Note 14 for details, and the announcement of the acquisition of Biohaven by Pfizer in May 2022, see Note 1 for details, the Company remeasured the fair value of its long-term debt as of June 30, 2022.