XML 36 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value of Financial Assets and Liabilities  
Summary of the Company's financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy

 

 

Fair Value Measurements as of

 

 

 

March 31, 2017 Using:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

 

$

 

$

1,234

 

$

1,234

 

Derivative liability

 

 

 

223

 

223

 

Contingent equity liability

 

 

 

22,313

 

22,313

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

 

$

23,770

 

$

23,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of

 

 

 

December 31, 2016 Using:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

 

$

 

$

780

 

$

780

 

Derivative liability

 

 

 

512

 

512

 

Contingent equity liability

 

 

 

18,938

 

18,938

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

$

 

$

20,230

 

$

20,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of roll forward of aggregate fair values of the Company's warrant liability, derivative liability and contingent equity liability

 

 

 

Warrant

 

Derivative

 

Contingent

 

 

 

Liability

 

Liability

 

Equity Liability

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

$

780

 

$

512

 

$

18,938

 

Change in fair value

 

454

 

(289

)

3,375

 

 

 

 

 

 

 

 

 

Balance at March 31, 2017

 

$

1,234

 

$

223

 

$

22,313