XML 12 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash $ 52,286 $ 23,565
Restricted cash   67
Prepaid expenses and other current assets 883 403
Total current assets 53,169 24,035
Property and equipment, net 43 26
Deferred offering costs 2,399 134
Equity method investment (Note 5) 4,511 2,753
Restricted cash 60 60
Deferred tax assets 9 9
Total assets 60,191 27,017
Current liabilities:    
Notes Payable, net of discount 4,489 4,216
Accounts payable 4,022 746
Accrued expenses 6,931 2,980
Total current liabilities 15,442 7,942
Warrant liability 1,234 780
Derivative liability 223 512
Contingent equity liability 22,313 18,938
Notes payable to related parties 602 595
Other long-term liabilities 19 13
Total liabilities 39,833 28,780
Commitments and contingencies (Note 14)
Series A convertible preferred shares, no par value; 11,242,172 shares authorized as of March 31, 2017 and December 31, 2016; 9,358,560 and 4,948,369 shares issued and outstanding as of March 31, 2017 and Dcember 31, 2016, respectively; aggregate liquidation preference of $86,951 and $45,976 as of March 31, 2017 and December 31, 2016, respectively 73,900 43,270
Shareholders' equity (deficit):    
Common stock, no par value; 38,000,000 shares authorized as of March 31, 2017 and December 31, 2016; 13,121,000 and 13,088,500 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively 20,296 19,944
Additional paid-in capital 20,371 10,479
Accumulated deficit (94,209) (75,456)
Total shareholders' equity (deficit) (53,542) (45,033)
Total liabilities, convertible preferred shares and shareholders' equity (deficit) $ 60,191 $ 27,017