XML 52 R70.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in and Advances to Unconsolidated Real Estate Ventures - Condensed Combined Financial Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2019
Equity Method Investment, Summarized Financial Information, Assets, Operating Leases, Right of Use Assets       $ 52,400
Operating Lease, Liability       $ 44,100
Combined balance sheet information:        
Real estate, net $ 2,493,961 $ 2,050,985    
Other assets, net 291,092 169,264    
Total assets 2,785,053 2,220,249    
Borrowings, net 1,187,856 1,125,368    
Other liabilities, net 168,243 94,845    
Total liabilities 1,356,099 1,220,213    
Total equity 1,428,954 1,000,036    
Total liabilities and equity 2,785,053 2,220,249    
Combined income statement information:        
Total revenue 266,653 300,032 $ 135,256  
Operating income 18,041 56,262 14,741  
Net loss $ (32,507) $ (1,155) $ (7,593)