XML 128 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Real estate, at cost:    
Land and improvements $ 1,240,455 $ 1,371,874
Buildings and improvements 3,880,973 3,722,930
Construction in progress, including land 654,091 697,930
Real estate, at cost 5,775,519 5,792,734
Less accumulated depreciation (1,119,571) (1,051,875)
Real estate, net 4,655,948 4,740,859
Cash and cash equivalents 126,413 260,553
Restricted cash 16,103 138,979
Tenant and other receivables, net 52,941 46,568
Deferred rent receivable, net 169,721 143,473
Investments in and advances to unconsolidated real estate ventures 543,026 322,878
Other assets, net 253,687 264,994
Assets held for sale 168,412 78,981
TOTAL ASSETS 5,986,251 5,997,285
Liabilities:    
Mortgages payable, net 1,125,777 1,838,381
Long-term Line of Credit 200,000 0
Unsecured term loans, net 297,295 297,129
Accounts payable and accrued expenses 157,702 130,960
Other liabilities, net 206,042 181,606
Liabilities related to assets held for sale 0 3,717
Total liabilities 1,986,816 2,451,793
Commitments and contingencies
Redeemable noncontrolling interests 612,758 558,140
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized, none issued 0 0
Common shares, $0.01 par value - 500,000 shares authorized; 134,148 and 120,937 shares issued and outstanding as of December 31, 2019 and 2018 1,342 1,210
Additional paid-in capital 3,633,042 3,155,256
Accumulated deficit (231,164) (176,018)
Accumulated other comprehensive income (loss) (16,744) 6,700
Total shareholders' equity of JBG SMITH Properties 3,386,476 2,987,148
Noncontrolling interests in consolidated subsidiaries 201 204
Total equity 3,386,677 2,987,352
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 5,986,251 $ 5,997,285