XML 95 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Other Assets, Net
12 Months Ended
Dec. 31, 2019
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Other Assets, Net Other Assets, Net
The following is a summary of other assets, net:
 
 
December 31,
 
 
2019
 
2018
 
 
(In thousands)
Deferred leasing costs
 
$
205,830

 
$
202,066

Accumulated amortization
 
(79,814
)
 
(72,465
)
Deferred leasing costs, net
 
$
126,016

 
$
129,601

Lease intangible assets, net
 
23,644

 
34,390

Other identified intangible assets, net
 
48,620

 
55,469

Operating right-of-use assets, net (1)
 
19,865

 

Prepaid expenses
 
12,556

 
6,482

Deferred financing costs on credit facility, net
 
3,071

 
4,806

Deposits
 
3,210

 
3,633

Derivative agreements, at fair value
 

 
10,383

Other
 
16,705

 
20,230

Total other assets, net
 
$
253,687

 
$
264,994


______________
(1) 
Related to our adoption of Topic 842 on January 1, 2019. See Note 2 for additional information.

The following is a summary of the composition of lease intangible assets, net:
 
December 31,
 
2019
 
2018
 
(in thousands)
Lease intangible assets:
 
In-place leases
$
33,812

 
$
38,216

Above-market real estate leases
8,635

 
9,414

Below-market ground leases

 
2,215

Total lease intangibles assets
42,447

 
49,845

Accumulated amortization:
 
 
 
In-place leases
15,231

 
11,602

Above-market real estate leases
3,572

 
2,405

Below-market ground leases

 
1,448

Total accumulated amortization
18,803

 
15,455

Lease intangible assets, net
$
23,644

 
$
34,390


The following is a summary of the composition of other identified intangible assets, net:
 
December 31,
 
2019
 
2018
 
(in thousands)
Other identified intangible assets:
 
Option to enter into ground lease
$
17,090

 
$
17,090

Management and leasing contracts
48,900

 
48,900

Other
166

 
166

Total other identified intangibles assets
66,156

 
66,156

Accumulated amortization:
 
 
 
Management and leasing contracts
17,385

 
10,297

Other
151

 
390

Total accumulated amortization
17,536

 
10,687

Other identified intangible assets, net
$
48,620

 
$
55,469



The following is a summary of amortization expense related to lease and other identified intangible assets:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
In-place lease amortization (1)
$
7,375

 
$
11,807

 
$
10,216

Above-market real estate lease amortization (2)
1,730

 
2,390

 
1,428

Below-market ground lease amortization (3)

 
85

 
87

Management and leasing contract amortization (1)
7,088

 
7,088

 
3,209

Other amortization
(240
)
 
191

 
14

Total lease and other identified intangible asset
   amortization expense
$
15,953

 
$
21,561

 
$
14,954


___________________________________________
(1) Amounts are included in "Depreciation and amortization expense" in our statements of operations.
(2) Amounts are included in "Property rentals revenue" in our statements of operations.
(3) Amounts are included in "Property operating expenses" in our statements of operations.

The following is a summary of the estimated amortization of lease and other identified intangible assets for the next five years and thereafter as of December 31, 2019:
Year ending December 31,
 
Amount
 
 
(in thousands)
2020
 
$
12,949

2021
 
9,993

2022
 
8,999

2023
 
8,510

2024
 
7,973

Thereafter
 
6,750

Total (1)
 
$
55,174

___________________________________________
(1) Estimated amortization related to the option to enter into ground lease is not included within the amortization table above as the ground lease does not have a definite start date.