XML 63 R51.htm IDEA: XBRL DOCUMENT v3.19.2
Investments in and Advances to Unconsolidated Real Estate Ventures - Condensed Combined Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Jan. 01, 2019
Dec. 31, 2018
Equity Method Investment, Summarized Financial Information, Assets, Operating Leases, Right of Use Assets         $ 52,400  
Operating Lease, Liability         $ 44,100  
Combined balance sheet information:            
Real estate, net $ 2,086,486   $ 2,086,486     $ 2,050,985
Other assets, net 196,752   196,752     169,264
Total assets 2,283,238   2,283,238     2,220,249
Borrowings, net 1,155,596   1,155,596     1,125,368
Other liabilities, net 147,263   147,263     94,845
Total liabilities 1,302,859   1,302,859     1,220,213
Total equity 980,379   980,379     1,000,036
Total liabilities and equity 2,283,238   2,283,238     $ 2,220,249
Combined income statement information:            
Total revenue 74,796 $ 87,518 134,787 $ 160,691    
Operating income 10,542 12,484 10,109 16,858    
Net loss $ (1,460) $ (514) $ (16,687) $ (5,189)