XML 14 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Real estate, at cost:    
Land and improvements $ 1,227,558 $ 1,371,874
Buildings and improvements 3,717,356 3,722,930
Construction in progress, including land 859,717 697,930
Real estate, at cost 5,804,631 5,792,734
Less accumulated depreciation (1,093,665) (1,051,875)
Real estate, net 4,710,966 4,740,859
Cash and cash equivalents 280,349 260,553
Restricted cash 16,429 138,979
Tenant and other receivables, net 51,787 46,568
Deferred rent receivable, net 162,641 143,473
Investments in and advances to unconsolidated real estate ventures 319,756 322,878
Other assets, net 296,916 264,994
Assets held for sale 168,431 78,981
TOTAL ASSETS 6,007,275 5,997,285
Liabilities:    
Mortgages payable, net 1,360,467 1,838,381
Unsecured term loans, net 296,952 297,129
Accounts payable and accrued expenses 140,132 130,960
Other liabilities, net 192,638 181,606
Liabilities related to assets held for sale 0 3,717
Total liabilities 1,990,189 2,451,793
Commitments and contingencies
Redeemable noncontrolling interests 574,228 558,140
Shareholders' equity:    
Preferred shares, $0.01 par value - 200,000 shares authorized, none issued 0 0
Common shares, $0.01 par value - 500,000 shares authorized; 134,127 and 120,937 shares issued and outstanding as of June 30, 2019 and December 31, 2018 1,342 1,210
Additional paid-in capital 3,644,699 3,155,256
Accumulated deficit (184,373) (176,018)
Accumulated other comprehensive income (loss) (19,156) 6,700
Total shareholders' equity of JBG SMITH Properties 3,442,512 2,987,148
Noncontrolling interests in consolidated subsidiaries 346 204
Total equity 3,442,858 2,987,352
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY $ 6,007,275 $ 5,997,285