XML 73 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
The Combination Fair Value of Assets Acquired and Liabilities Assumed (Details)
3 Months Ended 12 Months Ended
Jul. 25, 2017
USD ($)
Jul. 18, 2017
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Noncontrolling interests in consolidated subsidiaries           $ (5,550,000)    
Proceeds from Collection of Notes Receivable           0 $ 50,934,000 $ 0
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Bargain Purchase, Reduction Of Gain     $ (7,600,000) $ (3,400,000) $ 27,800,000 (7,606,000) 24,376,000 $ 0
JBG Companies [Member]                
Fair value of common shares and OP Units purchase consideration   $ 1,224,885,000            
Cash   20,573,000            
Total consideration paid   1,245,458,000            
Land and improvements   338,072,000            
Building and improvements   609,156,000            
Construction in progress, including land   699,800,000            
Leasehold improvements and equipment   7,890,000            
Real estate   1,654,918,000            
Cash   104,529,000            
Restricted cash   13,460,000            
Investments in and advances to unconsolidated real estate ventures   241,142,000            
Identified intangible assets   138,371,000            
Notes receivable (1)   50,934,000            
Identified intangible liabilities   (8,687,000)            
Mortgages payable assumed (2)   (768,523,000)            
Capital lease obligations assumed (3)   (33,543,000)            
Lease assumption liabilities (4)   (48,127,000)            
Deferred tax liability (5)   (18,610,000)            
Other liabilities acquired, net   (60,048,000)            
Noncontrolling interests in consolidated subsidiaries   (3,588,000)            
Net assets acquired   1,262,228,000            
Gain on bargain purchase (6)   $ 16,770,000            
Proceeds from Collection of Notes Receivable             $ 50,900,000  
Capital Leased Assets, Number of Units   2.0            
Business Combination, Recognized Indentifiable Acquired and Liabilities Assumed, Lease Liabilities, Future Payments   $ 14,000,000            
Business Combination, Recognized Indentifiable Acquired and Liabilities Assumed, Lease Liabilities, Relocation of Tenants   $ 34,100,000            
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Real Estate Investments, Unconsolidated Real Estate And Other Joint Ventures           468,000    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Lease Liabilities           (4,700,000)    
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Current Liabilities, Other           $ 2,400,000    
Reston, Virginia [Member] | JBG Companies [Member]                
Capital Leased Assets, Number of Units 1.0              
Payments to Acquire Land $ 19,500,000