XML 56 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Assets, Net (Tables)
12 Months Ended
Dec. 31, 2018
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Summary of Other Assets, Net
The following is a summary of other assets, net:
 
 
December 31,
 
 
2018
 
2017
 
 
(In thousands)
Deferred leasing costs
 
$
202,066

 
$
171,153

Accumulated amortization
 
(72,465
)
 
(67,180
)
Deferred leasing costs, net
 
129,601

 
103,973

Identified intangible assets, net
 
89,859

 
126,467

Prepaid expenses
 
6,482

 
9,038

Deferred financing costs on credit facility, net
 
4,806

 
6,654

Deposits
 
3,633

 
6,317

Derivative agreements, at fair value
 
10,383

 
2,141

Other
 
20,230

 
9,333

Total other assets, net
 
$
264,994

 
$
263,923

Schedule of Identified Intangible Assets, Net
The following is a summary of the composition of identified intangible assets, net:
 
December 31,
 
2018
 
2017
Identified intangible assets:
(in thousands)
In-place leases
$
38,216

 
$
72,086

Above-market real estate leases
9,414

 
12,066

Below-market ground leases
2,215

 
2,547

Option to enter into ground lease
17,090

 
17,090

Management and leasing contracts
48,900

 
48,900

Other
166

 
206

Total identified intangibles assets
116,001

 
152,895

Accumulated amortization:
 
 
 
In-place leases
11,602

 
20,015

Above-market real estate leases
2,405

 
1,600

Below-market ground leases
1,448

 
1,365

Option to enter into ground lease
251

 
78

Management and leasing contracts
10,297

 
3,209

Other
139

 
161

Total accumulated amortization
26,142

 
26,428

Identified intangible assets, net
$
89,859

 
$
126,467

Summary of Amortization Expense
The following is a summary of amortization expense included in the statements of operations related to identified intangible assets:
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
 
In-place lease amortization (1)
$
11,807

 
$
10,216

 
$
485

Above-market real estate lease amortization (2)
2,390

 
1,428

 
78

Below-market ground lease amortization (3)
85

 
87

 
85

Option to enter into ground lease amortization (3)
173

 

 

Management and leasing contract amortization (1)
7,088

 
3,209

 

Other amortization (1)
18

 
14

 
92

Total identified intangible asset amortization
$
21,561

 
$
14,954

 
$
740


___________________________________________
(1) Amounts are included in "Depreciation and amortization expenses" in our statements of operations.
(2) Amounts are included in "Property rentals revenue" in our statements of operations.
(3) Amounts are included in "Property operating expenses" in our statements of operations.
Schedule of Estimated Amortization of Identified Intangible Assets
As of December 31, 2018, the estimated amortization of identified intangible assets is as follows for the next five years and thereafter:
Year ending December 31,
 
Amount
 
 
(in thousands)
2019
 
$
16,184

2020
 
13,720

2021
 
10,591

2022
 
9,506

2023
 
8,924

Thereafter
 
30,934

Total
 
$
89,859