XML 115 R100.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Schedule of Reconciliation of Net Income Attributable to Parent (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Business Acquisition [Line Items]              
Net income (loss) attributable to common shareholders         $ 39,924,000 $ (71,753,000) $ 61,974,000
Depreciation and amortization         211,436,000 161,659,000 133,343,000
Corporate and other         33,728,000 39,350,000 48,753,000
Third-party real estate services         89,826,000 51,919,000 19,066,000
Share-based compensation related to Formation Transaction     $ 14,800,000 $ 14,400,000 36,030,000 29,251,000 0
Transaction and other costs $ 15,600,000   12,600,000 104,100,000 27,706,000 127,739,000 6,476,000
Interest expense         74,447,000 58,141,000 51,781,000
Loss on extinguishment of debt   $ 4,500,000     5,153,000 701,000 0
Reduction of gain (gain) on bargain purchase   7,600,000 $ 3,400,000 $ (27,800,000) 7,606,000 (24,376,000) 0
Income tax benefit         (738,000) (9,912,000) 1,083,000
Net (income) loss attributable to redeemable noncontrolling interests         6,710,000 (7,328,000) 0
Third-party real estate services, including reimbursements         98,699,000 63,236,000 33,882,000
Other income         6,358,000 5,167,000 5,381,000
Income (loss) from unconsolidated real estate ventures, net         39,409,000 (4,143,000) (947,000)
Interest and other income (loss), net         15,168,000 1,788,000 2,992,000
Gains (Losses) on Sales of Investment Real Estate $ 6,400,000 $ 33,400,000     52,183,000 0 0
Net loss attributable to noncontrolling interests         21,000 3,000 0
Consolidated NOI         $ 319,990,000 $ 289,340,000 $ 281,168,000