XML 79 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Schedule of Reconciliation of Net Income Attributable to Parent (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Business Acquisition [Line Items]          
Net income (loss) attributable to common shareholders $ 22,830,000   $ (69,831,000) $ 39,214,000 $ (57,851,000)
Depreciation and amortization 46,603,000   43,951,000 143,880,000 109,726,000
Corporate and other 12,415,000   10,593,000 37,759,000 35,536,000
Third-party real estate services 20,754,000   21,178,000 64,552,000 30,362,000
Share-based compensation related to Formation Transaction 8,387,000   14,445,000 26,912,000 14,445,000
Transaction and other costs 4,126,000   104,095,000 12,134,000 115,173,000
Interest expense 18,979,000   15,309,000 56,263,000 43,813,000
Loss on extinguishment of debt 79,000   689,000 4,536,000 689,000
Reduction of gain (gain) on bargain purchase 0 $ (3,400,000) (27,771,000) 7,606,000 (27,771,000)
Income tax benefit (841,000)   (1,034,000) (1,436,000) (317,000)
Net (income) loss attributable to redeemable noncontrolling interests 3,552,000   (8,160,000) 6,532,000 (2,481,000)
Third-party real estate services, including reimbursements 23,788,000   25,141,000 72,278,000 38,881,000
Other income 1,708,000   1,158,000 4,904,000 3,701,000
Income (loss) from unconsolidated real estate ventures, net 13,484,000   (1,679,000) 15,418,000 (1,365,000)
Interest and other income (loss), net 4,091,000   (379,000) 5,177,000 1,366,000
Gains (Losses) on Sales of Investment Real Estate 11,938,000   0 45,789,000 0
Net loss attributable to noncontrolling interests 0   0 (127,000) 0
Consolidated NOI 81,875,000   79,223,000 $ 254,259,000 218,741,000
JBG Companies [Member]          
Business Acquisition [Line Items]          
Transaction and other costs $ 4,126,000   $ 104,095,000   $ 115,200,000