XML 231 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Schedule of Reconciliation of Net Income Attributable to Parent (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 18, 2017
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]              
Net income (loss) attributable to common shareholders         $ (71,753) $ 61,974 $ 49,628
Depreciation and amortization         161,659 133,343 144,984
Corporate and other         47,131 48,753 44,424
Third-party real estate services         51,919 19,066 18,217
Share-based compensation related to Formation Transaction         29,251 0 0
Transaction and other costs         127,739 6,476 0
Interest expense         58,141 51,781 50,823
Loss on extinguishment of debt         701 0 0
Income tax expense (benefit)         (9,912) 1,083 420
Third-party real estate services, including reimbursements         63,236 33,882 29,467
Other income         5,167 5,381 10,854
Loss from unconsolidated real estate ventures, net         (4,143) (947) (4,283)
Interest and other income, net         1,788 2,992 2,557
Gain on bargain purchase         24,376 0 0
Net loss attributable to redeemable noncontrolling interests         7,328 0 0
Net loss attributable to noncontrolling interest         3 0 0
Consolidated NOI         297,121 281,168 $ 269,901
JBG Companies              
Business Acquisition [Line Items]              
Share-based compensation related to Formation Transaction   $ 14,800 $ 14,400        
Transaction and other costs   $ 12,600 104,100 $ 4,900 $ 127,700 $ 6,500  
Gain on bargain purchase $ 24,376   $ 27,800