XML 175 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Summary of Debt
The following is a summary of amounts outstanding under the credit facility as of December 31, 2017:
 
 
December 31, 2017
 
 
Interest Rate
 
Balance
 
 
 
 
(In thousands)
Revolving credit facility (1)
 
2.66%
 
$
115,751

 
 
 
 
 
Tranche A-1 Term Loan
 
3.17%
 
$
50,000

Unamortized deferred financing costs, net
 
 
 
(3,463
)
Unsecured term loan, net
 
 
 
$
46,537

__________________________ 
(1) 
As of December 31, 2017, letters of credit with an aggregate face amount of $5.7 million were provided under our revolving credit facility.
The following is a summary of mortgages payable as of December 31, 2017 and 2016:
 
 
Weighted Average
Effective
Interest Rate at
 
December 31,
 
 
December 31,
2017
 
2017 (1)
 
2016
 
 
 
 
(In thousands)
Variable rate (2)
 
3.62%
 
$
498,253

 
$
547,291

Fixed rate (3)
 
4.25%
 
1,537,706

 
620,327

Mortgages payable
 
 
 
2,035,959

 
1,167,618

Unamortized deferred financing costs and premium/discount, net
 
 
 
(10,267
)
 
(2,604
)
Mortgages payable, net
 
 
 
$
2,025,692

 
$
1,165,014

Payable to former parent (4)
 
 
$

 
$
283,232

__________________________ 
(1) 
Includes mortgages payable assumed in the Combination. See Note 3 for additional information.
(2) 
Includes variable rate mortgages payable with interest rate cap agreements.
(3) 
Includes variable rate mortgages payable with interest rates fixed by interest rate swap agreements.
(4) 
Includes amounts payable to former parent as of December 31, 2016 in connection with the Bowen Building and The Bartlett. See Note 18 for additional information.
Schedule of Maturities of Debt Outstanding
Principal maturities of debt outstanding as of December 31, 2017, including mortgages payable, the Tranche A-1 Term Loan and borrowings on the revolving credit facility, are as follows:
Year ending December 31,
 
Amount
 
 
(In thousands)
2018
 
$
337,513

2019
 
227,041

2020
 
225,914

2021
 
216,545

2022
 
327,500

Thereafter
 
867,197

Total
 
$
2,201,710