XML 152 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Assets, Net
12 Months Ended
Dec. 31, 2017
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Other Assets, Net
Other Assets, Net
The following is a summary of other assets, net as of December 31, 2017 and 2016:
 
 
December 31,
 
 
2017
 
2016
 
 
(In thousands)
Deferred leasing costs
 
$
171,153

 
$
157,258

Accumulated amortization
 
(67,180
)
 
(57,910
)
Deferred leasing costs, net
 
103,973

 
99,348

Prepaid expenses
 
9,038

 
2,199

Identified intangible assets, net
 
126,467

 
3,063

Deferred financing costs on revolving credit facility, net
 
6,654

 

Deposits
 
6,317

 
100

Other
 
11,474

 
8,245

Total other assets, net
 
$
263,923

 
$
112,955



The following is a summary of the composition of identified intangible assets, net as of December 31, 2017 and 2016:
 
December 31,
 
2017
 
2016
Identified intangible assets:
(in thousands)
In-place leases
$
72,086

 
$
12,777

Above-market real estate leases
12,066

 
773

Below-market ground leases
2,547

 
2,215

Option to enter into ground lease
17,090

 

Management and leasing contracts
48,900

 

Other
206

 
206

Total identified intangibles assets
152,895

 
15,971

Accumulated amortization:
 
 
 
In-place leases
20,015

 
10,871

Above-market real estate leases
1,600

 
612

Below-market ground leases
1,365

 
1,278

Option to enter into ground lease
78

 

Management and leasing contracts
3,209

 

Other
161

 
147

Total accumulated amortization
26,428

 
12,908

Identified intangible assets, net
$
126,467

 
$
3,063



The following is a summary of amortization expense included in the statements of operations related to identified intangible assets for each of the three years in the period ended December 31, 2017:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(in thousands)
In-place lease amortization (1)
$
10,216

 
$
485

 
$
1,343

Above-market real estate lease amortization (2)
1,428

 
78

 
89

Below-market ground lease amortization (3)
87

 
85

 
85

Management and leasing contract amortization (1)
3,209

 

 

Other amortization (1)
14

 
92

 
248

Total identified intangible asset amortization
$
14,954

 
$
740

 
$
1,765


___________________________________________
(1) Amounts are included in "Depreciation and amortization expenses" in our statements of operations.
(2) Amounts are included in "Property rentals revenue" in our statements of operations.
(3) Amounts are included in "Property operating expenses" in our statements of operations.

As of December 31, 2017, the estimated amortization of identified intangible assets is as follows for the next five years and thereafter:
Year ending December 31,
 
Amount
 
 
(in thousands)
2018
 
$
22,338

2019
 
19,167

2020
 
16,136

2021
 
12,607

2022
 
11,248

Thereafter
 
44,971

Total
 
$
126,467