XML 93 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Schedule of Reconciliation of Net Income Attributable to Parent (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 9 Months Ended
Jul. 18, 2017
Sep. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Business Acquisition [Line Items]            
Net income (loss) attributable to JBG SMITH Properties     $ (69,831) $ 21,014 $ (57,851) $ 49,344
Depreciation and amortization     43,951 31,377 109,726 98,291
Corporate and other     10,593 10,913 35,536 36,040
Third-party real estate services     21,178 4,779 30,362 14,272
Share-based compensation related to Formation Transaction     14,445 0 14,445 0
Transaction and other costs     104,095 1,528 115,173 1,528
Interest expense     15,309 13,028 43,813 38,662
Loss on extinguishment of debt     689 0 689 0
Income tax (benefit) expense     (1,034) 302 (317) 884
Third-party real estate services, including reimbursements     25,141 8,297 38,881 24,617
Other income     1,158 1,564 3,701 3,938
(Loss) income from unconsolidated real estate ventures     (1,679) 584 (1,365) (952)
Interest and other (loss) income, net     (379) 749 1,366 2,292
Gain on bargain purchase     27,771 0 27,771 0
Net loss attributable to redeemable noncontrolling interests     8,160 0 2,481 0
NOI     79,223 71,747 218,741 209,126
JBG Companies            
Business Acquisition [Line Items]            
Transaction and other costs   $ 121,600   1,528   1,528
Gain on bargain purchase $ 27,771   $ 27,771 $ 27,800 $ 27,800 $ 27,800