XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Assets, Net (Tables)
9 Months Ended
Sep. 30, 2017
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Summary of Other Assets, net
The following is a summary of other assets, net as of September 30, 2017 and December 31, 2016:
 
 
September 30,
2017
 
December 31,
2016
 
 
(In thousands)
Deferred leasing costs
 
$
168,344

 
$
157,258

Accumulated amortization
 
(66,403
)
 
(57,910
)
Deferred leasing costs, net
 
101,941

 
99,348

Prepaid expenses
 
21,942

 
2,199

Identified intangible assets, net
 
143,000

 
3,063

Other
 
21,508

 
8,345

Total other assets, net
 
$
288,391

 
$
112,955

Summary of Identified Intangible Assets, Net
The following is a summary of the composition of identified intangible assets, net as of September 30, 2017 and December 31, 2016:
 
September 30,
2017
 
December 31,
2016
Identified intangible assets:
(in thousands)
In-place leases
$
72,081

 
$
12,777

Above-market real estate leases
12,473

 
773

Below-market ground leases
2,874

 
2,215

Option to enter into ground lease
17,090

 

Management and leasing contracts
57,800

 

Other
206

 
206

Total identified intangibles assets
162,524

 
15,971

Accumulated amortization:
 
 
 
In-place leases
15,187

 
10,871

Above-market real estate leases
1,082

 
612

Below-market ground leases
1,344

 
1,278

Management and leasing contracts
1,753

 

Other
158

 
147

Total accumulated amortization
19,524

 
12,908

Identified intangible assets, net
$
143,000

 
$
3,063

Summary of Amortization Expense
The following is a summary of amortization expense included in the statements of operations related to identified intangible assets for the three and nine months ended September 30, 2017 and 2016:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
 
(in thousands)
In-place lease amortization (1)
$
4,104

 
$
233

 
$
4,347

 
$
336

Above-market real estate lease amortization (2)
448

 
20

 
471

 
64

Below-market ground lease amortization (3)
23

 
21

 
66

 
64

Management and leasing contract amortization (1)
1,753

 

 
1,753

 

Other amortization (1)
3

 
22

 
10

 
69

Total identified intangible asset amortization
$
6,331

 
$
296

 
$
6,647

 
$
533


___________________________________________

(1) Amounts are included in "Depreciation and amortization expenses" in our statements of operations.

(2) Amounts are included in "Property rentals revenue" in our statements of operations.
(3) Amounts are included in "Property operating expenses" in our statements of operations.

Schedule of Estimated Amortization of Identified Intangible Assets
As of September 30, 2017, the estimated amortization of identified intangible assets is as follows for each of the five years commencing January 1, 2018:
Year ending December 31,
 
Amount
 
 
(in thousands)
2018
 
$
15,119

2019
 
12,032

2020
 
10,105

2021
 
6,664

2022
 
5,312