XML 91 R78.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Reconciliation of NOI at our share to loss before income tax benefit (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Information    
NOI at our share $ 65,285 $ 73,835
Net third-party real estate services, excluding reimbursements, at our share (852) (4,354)
Income (loss) from unconsolidated real estate ventures, net (592) 975
Interest and other income, net 525 2,100
Gain on the sale of real estate, net 537 197
Depreciation and amortization expense 47,587 56,855
Corporate and other 15,557 14,973
Transaction and other costs 1,911 1,514
Interest expense 35,200 30,160
Loss on the extinguishment of debt 4,636  
Impairment loss 8,483 17,211
Our share of net third-party real estate services attributable to unconsolidated real estate ventures (305) (105)
NOI attributable to unconsolidated real estate ventures at our share (990) (3,046)
Non-cash rent adjustments (2,439) 1,430
Other adjustments (1,693) 6,023
Total adjustments (5,427) 4,302
LOSS BEFORE INCOME TAX BENEFIT $ (53,898) $ (43,658)