XML 58 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2024
Intangible Assets, Net  
Schedule of intangible assets, net

The following is a summary of the intangible assets, net:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2024

​

December 31, 2023

​

    

Gross

    

Accumulated Amortization

​

Net

​

Gross

    

Accumulated Amortization

​

Net

​

​

(In thousands)

Lease intangible assets:

 

​

  

 

​

  

​

​

​

​

​

  

 

​

  

​

​

​

In-place leases

​

$

7,799

​

$

(6,330)

​

$

1,469

​

$

14,767

​

$

(9,874)

​

$

4,893

Above-market real estate leases

​

 

528

​

 

(481)

​

 

47

​

 

5,321

​

 

(4,580)

​

 

741

​

​

​

8,327

​

​

(6,811)

​

​

1,516

​

​

20,088

​

​

(14,454)

​

​

5,634

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other identified intangible assets:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Wireless spectrum licenses

​

​

25,780

​

​

—

​

​

25,780

​

​

25,780

​

​

—

​

​

25,780

Option to enter into ground lease

​

​

17,090

​

​

—

​

​

17,090

​

​

17,090

​

​

—

​

​

17,090

Management and leasing contracts

​

 

43,600

​

 

(40,986)

​

 

2,614

​

 

43,600

​

 

(35,488)

​

 

8,112

​

​

​

86,470

​

​

(40,986)

​

​

45,484

​

​

86,470

​

​

(35,488)

​

​

50,982

Total intangible assets, net

​

$

94,797

​

$

(47,797)

​

$

47,000

​

$

106,558

​

$

(49,942)

​

$

56,616

Schedule of intangible assets amortization expense

The following is a summary of amortization expense related to lease and other identified intangible assets:

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2024

    

2023

    

2022

​

​

(In thousands)

In-place lease amortization (1)

​

$

1,350

​

$

4,972

​

$

8,594

Above-market real estate lease amortization (2)

 

​

569

 

​

720

 

​

738

Management and leasing contract amortization (1)

 

​

5,499

 

​

5,590

 

​

5,905

Total amortization expense related to lease and other identified intangible assets

​

$

7,418

​

$

11,282

​

$

15,237

(1)Amounts are included in "Depreciation and amortization expense" in our consolidated statements of operations.
(2)Amounts are included in "Property rental revenue" in our consolidated statements of operations.
Schedule of finite-lived intangible assets, future amortization expense

The following is a summary of the estimated amortization related to lease and other identified intangible assets for the next five years and thereafter as of December 31, 2024:

​

​

​

​

Year ending December 31, 

    

Amount

​

​

(In thousands)

2025

​

$

2,738

2026

 

​

664

2027

 

​

281

2028

 

​

174

2029

 

​

41

Thereafter

 

​

232

Total (1)

​

$

4,130

(1)Estimated amortization related to the option to enter into ground lease is excluded from the amortization table above as the ground lease does not have a definite start date. Additionally, the wireless spectrum licenses are excluded from the amortization table as they are indefinite-lived intangible assets.