XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
REVENUE      
Property rental $ 456,950 $ 483,159 $ 491,738
Third-party real estate services, including reimbursements 69,465 92,051 89,022
Other revenue 20,897 28,988 25,064
Total revenue 547,312 604,198 605,824
EXPENSES      
Depreciation and amortization 208,180 210,195 213,771
Property operating 146,609 144,049 150,004
Real estate taxes 52,606 57,668 62,167
General and administrative:      
Corporate and other 58,790 54,838 58,280
Third-party real estate services 74,264 88,948 94,529
Share-based compensation related to Formation Transaction and special equity awards   549 5,391
Transaction and other costs 5,317 8,737 5,511
Total expenses 545,766 564,984 589,653
OTHER INCOME (EXPENSE)      
Loss from unconsolidated real estate ventures, net (7,122) (26,999) (17,429)
Interest and other income, net 11,598 15,781 18,617
Interest expense (134,068) (108,660) (75,930)
Gain (loss) on the sale of real estate, net (2,753) 79,335 161,894
Gain (loss) on the extinguishment of debt 9,235 (450) (3,073)
Impairment loss (55,427) (90,226)  
Total other income (expense) (178,537) (131,219) 84,079
INCOME (LOSS) BEFORE INCOME TAX (EXPENSE) BENEFIT (176,991) (92,005) 100,250
Income tax (expense) benefit (762) 296 (1,264)
NET INCOME (LOSS) (177,753) (91,709) 98,986
Net (income) loss attributable to redeemable noncontrolling interests 22,202 10,596 (13,244)
Net (income) loss attributable to noncontrolling interests 12,025 1,135 (371)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (143,526) $ (79,978) $ 85,371
EARNINGS (LOSS) PER COMMON SHARE:      
EARNINGS (LOSS) PER COMMON SHARE - BASIC $ (1.65) $ (0.78) $ 0.7
EARNINGS (LOSS) PER COMMON SHARE - DILUTED $ (1.65) $ (0.78) $ 0.7
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC 88,330 105,095 119,005
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED 88,330 105,095 119,005