XML 124 R109.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Schedule of Reconciliation of NOI at our share to net income (loss) before income tax (expense) benefit (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Information      
NOI at our share $ 277,279 $ 318,492 $ 334,368
Net third-party real estate services, excluding reimbursements, at our share (4,032) 3,519 (3,630)
Loss from unconsolidated real estate ventures, net (7,122) (26,999) (17,429)
Interest and other income, net 11,598 15,781 18,617
Gain (loss) on the sale of real estate, net (2,753) 79,335 161,894
Depreciation and amortization expense 208,180 210,195 213,771
Corporate and other 58,790 54,838 58,280
Share-based compensation related to Formation Transaction and special equity awards   549 5,391
Transaction and other costs 5,317 8,737 5,511
Interest expense 134,068 108,660 75,930
(Gain) loss on the extinguishment of debt (9,235) 450 3,073
Impairment loss 55,427 90,226  
Our share of net third-party real estate services attributable to unconsolidated real estate ventures (767) (416) (1,877)
NOI attributable to unconsolidated real estate ventures at our share (6,808) (19,452) (26,861)
Non-cash rent adjustments 9,482 23,482 17,442
Other adjustments (1,321) (12,092) (20,318)
Total adjustments 586 (8,478) (31,614)
Income (loss) before income tax (expense) benefit $ (176,991) $ (92,005) $ 100,250